Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
642020-05-01 ~ 2021-04-30
742019-05-01 ~ 2020-04-30
Turnover/Revenue
38,636,616 GBP2020-05-01 ~ 2021-04-30
42,779,435 GBP2019-05-01 ~ 2020-04-30
Cost of Sales
-33,995,029 GBP2020-05-01 ~ 2021-04-30
-38,148,770 GBP2019-05-01 ~ 2020-04-30
Gross Profit/Loss
4,641,587 GBP2020-05-01 ~ 2021-04-30
4,630,665 GBP2019-05-01 ~ 2020-04-30
Administrative Expenses
-3,816,483 GBP2020-05-01 ~ 2021-04-30
-2,776,561 GBP2019-05-01 ~ 2020-04-30
Operating Profit/Loss
949,962 GBP2020-05-01 ~ 2021-04-30
1,854,104 GBP2019-05-01 ~ 2020-04-30
Profit/Loss on Ordinary Activities Before Tax
955,271 GBP2020-05-01 ~ 2021-04-30
1,866,817 GBP2019-05-01 ~ 2020-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,356 GBP2020-05-01 ~ 2021-04-30
-6,356 GBP2020-05-01 ~ 2021-04-30
-387,131 GBP2019-05-01 ~ 2020-04-30
Profit/Loss
961,627 GBP2020-05-01 ~ 2021-04-30
1,479,686 GBP2019-05-01 ~ 2020-04-30
Intangible Assets
159,382 GBP2021-04-30
304,270 GBP2020-04-30
Property, Plant & Equipment
244,030 GBP2021-04-30
402,265 GBP2020-04-30
Fixed Assets
403,412 GBP2021-04-30
706,535 GBP2020-04-30
Total Inventories
7,719,232 GBP2021-04-30
7,326,321 GBP2020-04-30
Debtors
Amounts falling due after one year
744,272 GBP2021-04-30
871,130 GBP2020-04-30
Amounts falling due within one year
1,135,590 GBP2021-04-30
725,759 GBP2020-04-30
Cash at bank and in hand
6,818,990 GBP2021-04-30
6,250,790 GBP2020-04-30
Current Assets
16,418,084 GBP2021-04-30
15,174,000 GBP2020-04-30
Net Current Assets/Liabilities
10,860,377 GBP2021-04-30
11,602,926 GBP2020-04-30
Total Assets Less Current Liabilities
11,263,789 GBP2021-04-30
12,309,461 GBP2020-04-30
Net Assets/Liabilities
11,204,212 GBP2021-04-30
12,242,584 GBP2020-04-30
Equity
Called up share capital
40,002 GBP2021-04-30
40,002 GBP2020-04-30
40,002 GBP2019-04-30
Retained earnings (accumulated losses)
11,164,210 GBP2021-04-30
12,202,582 GBP2020-04-30
Equity
11,204,212 GBP2021-04-30
12,242,584 GBP2020-04-30
10,762,898 GBP2019-04-30
Profit/Loss
Retained earnings (accumulated losses)
961,627 GBP2020-05-01 ~ 2021-04-30
1,479,686 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
961,627 GBP2020-05-01 ~ 2021-04-30
1,479,686 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
961,627 GBP2020-05-01 ~ 2021-04-30
1,479,686 GBP2019-05-01 ~ 2020-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-2,000,000 GBP2020-05-01 ~ 2021-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,000,000 GBP2020-05-01 ~ 2021-04-30
Equity - Income/Expense Recognised Directly
-2,000,000 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
77,503 GBP2020-05-01 ~ 2021-04-30
99,610 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002020-05-01 ~ 2021-04-30
Tools/Equipment for furniture and fittings
25.002020-05-01 ~ 2021-04-30
Motor vehicles
25.002020-05-01 ~ 2021-04-30
Audit Fees/Expenses
12,910 GBP2020-05-01 ~ 2021-04-30
12,360 GBP2019-05-01 ~ 2020-04-30
Average number of employees in administration and support functions
162020-05-01 ~ 2021-04-30
162019-05-01 ~ 2020-04-30
Wages/Salaries
2,242,320 GBP2020-05-01 ~ 2021-04-30
2,355,303 GBP2019-05-01 ~ 2020-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
352,702 GBP2020-05-01 ~ 2021-04-30
47,147 GBP2019-05-01 ~ 2020-04-30
Staff Costs/Employee Benefits Expense
2,595,022 GBP2020-05-01 ~ 2021-04-30
2,402,450 GBP2019-05-01 ~ 2020-04-30
Director Remuneration
377,642 GBP2020-05-01 ~ 2021-04-30
334,339 GBP2019-05-01 ~ 2020-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,300 GBP2020-05-01 ~ 2021-04-30
-119 GBP2019-05-01 ~ 2020-04-30
Tax Expense/Credit at Applicable Tax Rate
181,501 GBP2020-05-01 ~ 2021-04-30
354,695 GBP2019-05-01 ~ 2020-04-30
Dividends Paid on Shares
All ordinary shares
2,000,000 GBP2020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
Net goodwill
1,448,884 GBP2020-04-30
Intangible Assets - Gross Cost
1,448,884 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,289,502 GBP2021-04-30
1,144,614 GBP2020-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,289,502 GBP2021-04-30
1,144,614 GBP2020-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
144,888 GBP2020-05-01 ~ 2021-04-30
Intangible Assets - Increase From Amortisation Charge for Year
144,888 GBP2020-05-01 ~ 2021-04-30
Intangible Assets
Net goodwill
159,382 GBP2021-04-30
304,270 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
250,000 GBP2020-04-30
Plant and equipment
1,222,402 GBP2021-04-30
1,294,977 GBP2020-04-30
Tools/Equipment for furniture and fittings
113,228 GBP2021-04-30
102,594 GBP2020-04-30
Motor vehicles
209,271 GBP2021-04-30
220,271 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
1,544,901 GBP2021-04-30
1,867,842 GBP2020-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-93,575 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
-11,000 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Disposals
-354,575 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,024,782 GBP2021-04-30
1,036,040 GBP2020-04-30
Tools/Equipment for furniture and fittings
94,186 GBP2021-04-30
87,746 GBP2020-04-30
Motor vehicles
181,903 GBP2021-04-30
181,792 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,300,871 GBP2021-04-30
1,465,578 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,940 GBP2020-05-01 ~ 2021-04-30
Tools/Equipment for furniture and fittings
6,440 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
9,122 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,502 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-73,198 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
-9,011 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-242,209 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
Plant and equipment
197,620 GBP2021-04-30
258,937 GBP2020-04-30
Tools/Equipment for furniture and fittings
19,042 GBP2021-04-30
14,848 GBP2020-04-30
Motor vehicles
27,368 GBP2021-04-30
38,479 GBP2020-04-30
Owned/Freehold, Land and buildings
90,000 GBP2020-04-30
Raw Materials
200,075 GBP2021-04-30
206,482 GBP2020-04-30
Value of work in progress
7,305,665 GBP2021-04-30
6,906,347 GBP2020-04-30
Finished Goods
213,492 GBP2021-04-30
213,492 GBP2020-04-30
Trade Debtors/Trade Receivables
Amounts falling due within one year
71,615 GBP2021-04-30
189,534 GBP2020-04-30
Prepayments/Accrued Income
Amounts falling due within one year
765,191 GBP2021-04-30
311,869 GBP2020-04-30
Other Debtors
Amounts falling due within one year
155,314 GBP2021-04-30
134,474 GBP2020-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,574,533 GBP2021-04-30
3,177,631 GBP2020-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
6,500 GBP2021-04-30
166,486 GBP2020-04-30
Corporation Tax Payable
Amounts falling due within one year
-427,963 GBP2021-04-30
-221,743 GBP2020-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
2,033,720 GBP2021-04-30
138,366 GBP2020-04-30
Amounts owed to directors
Amounts falling due within one year
239,896 GBP2021-04-30
177,766 GBP2020-04-30
Other Creditors
Amounts falling due within one year
3,013 GBP2021-04-30
4,560 GBP2020-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
59,577 GBP2021-04-30
66,877 GBP2020-04-30
Deferred Tax Liabilities
59,577 GBP2021-04-30
66,877 GBP2020-04-30
Par Value of Share
Class 1 ordinary share
1 shares2020-05-01 ~ 2021-04-30
Advances or credits given to directors
-149,896 GBP2021-04-30
-177,766 GBP2020-04-30
-154,408 GBP2019-04-30
Advances or credits made to directors during the period
177,870 GBP2020-05-01 ~ 2021-04-30
157,049 GBP2019-05-01 ~ 2020-04-30
Advances or credits repaid by directors
-150,000 GBP2020-05-01 ~ 2021-04-30
-180,407 GBP2019-05-01 ~ 2020-04-30