Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
19,652,936 GBP2023-01-01 ~ 2023-12-31
16,723,119 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-19,113,014 GBP2023-01-01 ~ 2023-12-31
-15,960,675 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
539,922 GBP2023-01-01 ~ 2023-12-31
762,444 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-819,906 GBP2023-01-01 ~ 2023-12-31
-982,110 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-276,516 GBP2023-01-01 ~ 2023-12-31
-219,152 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-30,718 GBP2023-01-01 ~ 2023-12-31
-25,784 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-307,234 GBP2023-01-01 ~ 2023-12-31
-244,936 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-307,234 GBP2023-01-01 ~ 2023-12-31
-244,773 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-50,000 GBP2023-12-31
722,840 GBP2022-12-31
967,613 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-465,606 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
163 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
89,726 GBP2022-12-31
Total Inventories
3,042,148 GBP2022-12-31
Debtors
484,390 GBP2022-12-31
Cash at bank and in hand
81 GBP2022-12-31
Current Assets
3,526,619 GBP2022-12-31
Net Current Assets/Liabilities
694,715 GBP2022-12-31
Total Assets Less Current Liabilities
784,441 GBP2022-12-31
Net Assets/Liabilities
772,840 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Equity
772,840 GBP2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
315,423 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
225,697 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,678 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
89,726 GBP2022-12-31
Merchandise
2,991,062 GBP2022-12-31
Finished Goods
51,086 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
275,947 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
116,002 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
92,441 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
484,390 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,330,499 GBP2022-12-31
Trade Creditors/Trade Payables
Current
577,607 GBP2022-12-31
Amounts owed to group undertakings
Current
177,817 GBP2022-12-31
Other Creditors
Current
745,981 GBP2022-12-31
Bank Overdrafts
Secured
1,330,499 GBP2022-12-31
Total Borrowings
Secured
2,235,963 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31