82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,224,000 GBP2023-01-01 ~ 2023-12-31
1,224,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,309,213 GBP2023-01-01 ~ 2023-12-31
-878,096 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-3,362,520 GBP2023-01-01 ~ 2023-12-31
967,607 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,483,493 GBP2023-01-01 ~ 2023-12-31
967,607 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
894,114 GBP2023-01-01 ~ 2023-12-31
-183,682 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
6,377,607 GBP2023-01-01 ~ 2023-12-31
783,925 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
504,064 GBP2022-12-31
320,139 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,730,981 GBP2023-01-01 ~ 2023-12-31
-600,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,145,770 GBP2023-12-31
5,293,283 GBP2022-12-31
Fixed Assets - Investments
150,003 GBP2022-12-31
Fixed Assets
3,145,770 GBP2023-12-31
5,443,286 GBP2022-12-31
Total Inventories
15,576,333 GBP2023-12-31
Debtors
2,675,850 GBP2023-12-31
1,672,811 GBP2022-12-31
Cash at bank and in hand
5,274,569 GBP2023-12-31
1,292,744 GBP2022-12-31
Current Assets
23,526,752 GBP2023-12-31
2,965,555 GBP2022-12-31
Net Current Assets/Liabilities
9,053,172 GBP2023-12-31
1,794,356 GBP2022-12-31
Total Assets Less Current Liabilities
12,198,942 GBP2023-12-31
7,237,642 GBP2022-12-31
Creditors
Non-current
-5,080,000 GBP2023-12-31
-4,200,000 GBP2022-12-31
Net Assets/Liabilities
7,104,413 GBP2023-12-31
2,457,787 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Revaluation reserve
1,923,723 GBP2022-12-31
Capital redemption reserve
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Equity
7,104,413 GBP2023-12-31
2,457,787 GBP2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,188,906 GBP2022-12-31
Furniture and fittings
609,263 GBP2023-12-31
214,215 GBP2022-12-31
Plant and equipment
1,034,430 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,108,049 GBP2022-12-31
Furniture and fittings
509,745 GBP2023-12-31
190,910 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,636 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
679,434 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
354,996 GBP2023-12-31
Furniture and fittings
99,518 GBP2023-12-31
23,305 GBP2022-12-31
Land and buildings
5,080,857 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,387,164 GBP2023-12-31
242,059 GBP2022-12-31
Computers
191,309 GBP2023-12-31
8,409 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,222,166 GBP2023-12-31
6,653,589 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-8,409 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-8,409 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
10,630,502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
710,367 GBP2023-12-31
53,827 GBP2022-12-31
Computers
176,850 GBP2023-12-31
7,520 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,076,396 GBP2023-12-31
1,360,306 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
25,856 GBP2023-01-01 ~ 2023-12-31
Computers
889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,536 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-8,409 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,409 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
2,676,797 GBP2023-12-31
188,232 GBP2022-12-31
Computers
14,459 GBP2023-12-31
889 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
150,003 GBP2022-12-31
Investments in Group Undertakings
150,003 GBP2022-12-31
Merchandise
15,292,433 GBP2023-12-31
Raw Materials
283,900 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,193,698 GBP2023-12-31
45,331 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
50,000 GBP2022-12-31
Other Debtors
Current
1,409,239 GBP2023-12-31
1,560,440 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
17,040 GBP2022-12-31
Prepayments
Current
72,913 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,675,850 GBP2023-12-31
1,672,811 GBP2022-12-31
Other Remaining Borrowings
Current
140,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,949,702 GBP2023-12-31
57,149 GBP2022-12-31
Corporation Tax Payable
Current
180,991 GBP2023-12-31
185,306 GBP2022-12-31
Other Taxation & Social Security Payable
Current
114,802 GBP2023-12-31
142,772 GBP2022-12-31
Other Creditors
Current
7,896,254 GBP2023-12-31
170,081 GBP2022-12-31
Accrued Liabilities
Current
982,392 GBP2023-12-31
8,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,000 shares2023-12-31
Class 2 ordinary share
2,000 shares2023-12-31