82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
113,819,521 GBP2024-01-01 ~ 2024-12-31
1,224,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-108,976,647 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
4,842,874 GBP2024-01-01 ~ 2024-12-31
1,224,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,475,898 GBP2024-01-01 ~ 2024-12-31
-5,309,213 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
607,194 GBP2024-01-01 ~ 2024-12-31
-3,362,520 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-273,530 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
425,643 GBP2024-01-01 ~ 2024-12-31
5,483,493 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
319,061 GBP2024-01-01 ~ 2024-12-31
6,377,607 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
319,061 GBP2024-01-01 ~ 2024-12-31
6,377,607 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,692,731 GBP2024-12-31
3,145,770 GBP2023-12-31
Fixed Assets
3,692,731 GBP2024-12-31
3,145,770 GBP2023-12-31
Total Inventories
16,716,374 GBP2024-12-31
15,576,333 GBP2023-12-31
Debtors
3,605,478 GBP2024-12-31
2,675,850 GBP2023-12-31
Cash at bank and in hand
5,548,117 GBP2024-12-31
5,274,569 GBP2023-12-31
Current Assets
25,869,969 GBP2024-12-31
23,526,752 GBP2023-12-31
Net Current Assets/Liabilities
10,673,025 GBP2024-12-31
9,053,172 GBP2023-12-31
Total Assets Less Current Liabilities
14,365,756 GBP2024-12-31
12,198,942 GBP2023-12-31
Creditors
Non-current
-6,900,000 GBP2024-12-31
-5,080,000 GBP2023-12-31
Net Assets/Liabilities
7,423,474 GBP2024-12-31
7,104,413 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Capital redemption reserve
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
7,393,474 GBP2024-12-31
7,074,413 GBP2023-12-31
Revaluation reserve
1,923,723 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
319,061 GBP2024-01-01 ~ 2024-12-31
6,377,607 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
846,945 GBP2024-01-01 ~ 2024-12-31
52,536 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,000 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,690,100 GBP2024-01-01 ~ 2024-12-31
1,290,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
480,427 GBP2024-01-01 ~ 2024-12-31
176,224 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,957 GBP2024-01-01 ~ 2024-12-31
94,647 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,266,484 GBP2024-01-01 ~ 2024-12-31
1,560,871 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1552024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Current Tax for the Period
78,588 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
106,411 GBP2024-01-01 ~ 2024-12-31
1,289,772 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,055,218 GBP2024-12-31
1,034,430 GBP2023-12-31
Motor vehicles
4,165,076 GBP2024-12-31
3,387,164 GBP2023-12-31
Furniture and fittings
701,622 GBP2024-12-31
609,263 GBP2023-12-31
Computers
191,309 GBP2024-12-31
191,309 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,113,225 GBP2024-12-31
5,222,166 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,178,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-2,178,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
744,757 GBP2024-12-31
679,434 GBP2023-12-31
Motor vehicles
949,070 GBP2024-12-31
710,367 GBP2023-12-31
Furniture and fittings
542,719 GBP2024-12-31
509,745 GBP2023-12-31
Computers
183,948 GBP2024-12-31
176,850 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,420,494 GBP2024-12-31
2,076,396 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,323 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
741,550 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
32,974 GBP2024-01-01 ~ 2024-12-31
Computers
7,098 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
846,945 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-502,847 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-502,847 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
310,461 GBP2024-12-31
354,996 GBP2023-12-31
Motor vehicles
3,216,006 GBP2024-12-31
2,676,797 GBP2023-12-31
Furniture and fittings
158,903 GBP2024-12-31
99,518 GBP2023-12-31
Computers
7,361 GBP2024-12-31
14,459 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
150,003 GBP2024-12-31
150,003 GBP2023-12-31
Finished Goods
16,298,286 GBP2024-12-31
15,292,433 GBP2023-12-31
Value of work in progress
418,088 GBP2024-12-31
283,900 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,814,768 GBP2024-12-31
1,193,698 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,282,931 GBP2024-12-31
4,949,702 GBP2023-12-31
Other Remaining Borrowings
Current
380,000 GBP2024-12-31
140,000 GBP2023-12-31
Amounts owed to group undertakings
Current
875,303 GBP2024-12-31
Corporation Tax Payable
Current
78,522 GBP2024-12-31
180,991 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,248,275 GBP2024-12-31
982,392 GBP2023-12-31
Other Remaining Borrowings
Non-current
6,900,000 GBP2024-12-31
5,080,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,282 GBP2024-12-31
14,529 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,000 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,000 shares2024-12-31