Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
17,690,268 GBP2023-01-01 ~ 2023-12-31
16,486,699 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-16,448,880 GBP2023-01-01 ~ 2023-12-31
-15,153,239 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,241,388 GBP2023-01-01 ~ 2023-12-31
1,333,460 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-808,633 GBP2023-01-01 ~ 2023-12-31
-906,760 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
434,342 GBP2023-01-01 ~ 2023-12-31
427,547 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-24,338 GBP2023-01-01 ~ 2023-12-31
-24,928 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
410,004 GBP2023-01-01 ~ 2023-12-31
402,619 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-637 GBP2023-01-01 ~ 2023-12-31
-49,767 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
409,367 GBP2023-01-01 ~ 2023-12-31
352,852 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-50,000 GBP2023-12-31
2,378,767 GBP2022-12-31
2,025,915 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,838,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,067,152 GBP2022-12-31
Total Inventories
1,880,404 GBP2022-12-31
Debtors
498,498 GBP2022-12-31
Cash at bank and in hand
1,282,646 GBP2022-12-31
Current Assets
3,661,548 GBP2022-12-31
Net Current Assets/Liabilities
1,361,615 GBP2022-12-31
Total Assets Less Current Liabilities
2,428,767 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Equity
2,428,767 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,964,554 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,387,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
897,402 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
92,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-339,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,067,152 GBP2022-12-31
Merchandise
1,838,615 GBP2022-12-31
Finished Goods
41,789 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
382,853 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
66,673 GBP2022-12-31
Other Debtors
Current
1,467 GBP2022-12-31
Prepayments
Current
19,863 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
498,498 GBP2022-12-31
Trade Creditors/Trade Payables
Current
959,458 GBP2022-12-31
Amounts owed to group undertakings
Current
51,185 GBP2022-12-31
Corporation Tax Payable
Current
54,914 GBP2022-12-31
Other Creditors
Current
661,204 GBP2022-12-31
Accrued Liabilities
Current
455,088 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31