Intangible Assets
177,600 GBP2023-12-31
222,000 GBP2022-12-31
Property, Plant & Equipment
3,841,709 GBP2023-12-31
3,633,691 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
4,019,310 GBP2023-12-31
3,855,692 GBP2022-12-31
Total Inventories
977,470 GBP2023-12-31
996,746 GBP2022-12-31
Debtors
1,047,558 GBP2023-12-31
957,371 GBP2022-12-31
Cash at bank and in hand
875,964 GBP2023-12-31
977,908 GBP2022-12-31
Current Assets
2,900,992 GBP2023-12-31
2,932,025 GBP2022-12-31
Creditors
Current
999,405 GBP2023-12-31
1,300,668 GBP2022-12-31
Net Current Assets/Liabilities
1,901,587 GBP2023-12-31
1,631,357 GBP2022-12-31
Total Assets Less Current Liabilities
5,920,897 GBP2023-12-31
5,487,049 GBP2022-12-31
Creditors
Non-current
220,000 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
444,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
266,400 GBP2023-12-31
222,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
44,400 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
177,600 GBP2023-12-31
222,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,638,039 GBP2023-12-31
3,445,285 GBP2022-12-31
Furniture and fittings
431,511 GBP2023-12-31
122,126 GBP2022-12-31
Computers
146,885 GBP2023-12-31
133,228 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,106,283 GBP2023-12-31
3,700,639 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,391 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,391 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
889,848 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
71,758 GBP2023-12-31
39,689 GBP2022-12-31
Computers
71,294 GBP2023-12-31
27,259 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,574 GBP2023-12-31
66,948 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
39,975 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
81,547 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
33,149 GBP2023-01-01 ~ 2023-12-31
Computers
44,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
198,706 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
39,975 GBP2023-12-31
Plant and equipment
81,547 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
2,598,064 GBP2023-12-31
3,445,285 GBP2022-12-31
Plant and equipment
808,301 GBP2023-12-31
Furniture and fittings
359,753 GBP2023-12-31
82,437 GBP2022-12-31
Computers
75,591 GBP2023-12-31
105,969 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
736,800 GBP2023-12-31
713,641 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
310,758 GBP2023-12-31
243,730 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,047,558 GBP2023-12-31
957,371 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
120,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
130,379 GBP2023-12-31
153,469 GBP2022-12-31
Other Taxation & Social Security Payable
Current
306,265 GBP2023-12-31
72,317 GBP2022-12-31
Other Creditors
Current
562,761 GBP2023-12-31
954,882 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
220,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,521 GBP2023-12-31
31,227 GBP2022-12-31
Between one and five year
28,214 GBP2023-12-31
19,687 GBP2022-12-31
All periods
52,735 GBP2023-12-31
50,914 GBP2022-12-31
Bank Borrowings
Secured
340,000 GBP2022-12-31