Average Number of Employees
02022-04-01 ~ 2023-03-31
02021-04-01 ~ 2022-03-31
Turnover/Revenue
37,225,000 GBP2022-04-01 ~ 2023-03-31
30,005,000 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-34,885,000 GBP2022-04-01 ~ 2023-03-31
-27,915,000 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,340,000 GBP2022-04-01 ~ 2023-03-31
2,090,000 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-1,559,000 GBP2022-04-01 ~ 2023-03-31
-1,570,000 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
781,000 GBP2022-04-01 ~ 2023-03-31
520,000 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,000 GBP2022-04-01 ~ 2023-03-31
1,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
802,000 GBP2022-04-01 ~ 2023-03-31
500,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
3,000 GBP2023-03-31
4,000 GBP2022-03-31
Property, Plant & Equipment
19,000 GBP2023-03-31
31,000 GBP2022-03-31
Fixed Assets
22,000 GBP2023-03-31
35,000 GBP2022-03-31
Debtors
Current
1,692,000 GBP2023-03-31
640,000 GBP2022-03-31
Cash at bank and in hand
2,512,000 GBP2023-03-31
3,882,000 GBP2022-03-31
Current Assets
4,204,000 GBP2023-03-31
4,522,000 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-3,424,000 GBP2023-03-31
-4,057,000 GBP2022-03-31
Net Current Assets/Liabilities
780,000 GBP2023-03-31
465,000 GBP2022-03-31
Net Assets/Liabilities
802,000 GBP2023-03-31
500,000 GBP2022-03-31
Equity
802,000 GBP2023-03-31
500,000 GBP2022-03-31
354,000 GBP2021-04-01
Other miscellaneous reserve
802,000 GBP2023-03-31
500,000 GBP2022-03-31
354,000 GBP2021-04-01
Property, Plant & Equipment - Depreciation Expense
13,000 GBP2022-04-01 ~ 2023-03-31
11,000 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
2,512,000 GBP2023-03-31
3,882,000 GBP2022-03-31
2,318,000 GBP2021-04-01
Audit Fees/Expenses
19,000 GBP2022-04-01 ~ 2023-03-31
17,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
4,146,000 GBP2022-04-01 ~ 2023-03-31
3,540,000 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
394,000 GBP2022-04-01 ~ 2023-03-31
315,000 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,614,000 GBP2022-04-01 ~ 2023-03-31
3,906,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Computer software
7,000 GBP2023-03-31
7,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
63,000 GBP2023-03-31
62,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
31,000 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,000 GBP2023-03-31
Property, Plant & Equipment
Furniture and fittings
19,000 GBP2023-03-31
31,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
19,000 GBP2023-03-31
11,000 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,000 GBP2022-03-31
Other Debtors
Current
208,000 GBP2023-03-31
104,000 GBP2022-03-31
Prepayments/Accrued Income
Current
1,465,000 GBP2023-03-31
524,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
150,000 GBP2023-03-31
579,000 GBP2022-03-31
Taxation/Social Security Payable
Current
502,000 GBP2023-03-31
770,000 GBP2022-03-31
Other Creditors
Current
16,000 GBP2023-03-31
11,000 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
2,756,000 GBP2023-03-31
2,697,000 GBP2022-03-31
Creditors
Current
3,424,000 GBP2023-03-31
4,057,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,000 GBP2023-03-31
63,000 GBP2022-03-31
Between one and five year
250,000 GBP2023-03-31
250,000 GBP2022-03-31
More than five year
63,000 GBP2023-03-31
125,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
376,000 GBP2023-03-31
438,000 GBP2022-03-31