Cost of Sales
-1,522,080 GBP2023-04-01 ~ 2024-03-31
-1,214,354 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,111,600 GBP2023-04-01 ~ 2024-03-31
-2,386,279 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
481,114 GBP2023-04-01 ~ 2024-03-31
369,089 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-107,629 GBP2023-04-01 ~ 2024-03-31
-22,277 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
225,414 GBP2023-04-01 ~ 2024-03-31
1,051,065 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-28,237 GBP2023-04-01 ~ 2024-03-31
-362,010 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
197,177 GBP2023-04-01 ~ 2024-03-31
689,055 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,660,190 GBP2024-03-31
2,053,722 GBP2023-03-31
Debtors
6,748,921 GBP2024-03-31
5,675,369 GBP2023-03-31
Cash at bank and in hand
251 GBP2024-03-31
251 GBP2023-03-31
Current Assets
6,993,565 GBP2024-03-31
5,928,487 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,923,327 GBP2024-03-31
-961,755 GBP2023-03-31
Net Current Assets/Liabilities
5,070,238 GBP2024-03-31
4,966,732 GBP2023-03-31
Total Assets Less Current Liabilities
7,730,428 GBP2024-03-31
7,020,454 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,185,413 GBP2024-03-31
-782,550 GBP2023-03-31
Net Assets/Liabilities
6,165,128 GBP2024-03-31
5,967,951 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Share premium
4,750 GBP2024-03-31
4,750 GBP2023-03-31
Retained earnings (accumulated losses)
6,159,378 GBP2024-03-31
5,962,201 GBP2023-03-31
Equity
6,165,128 GBP2024-03-31
5,967,951 GBP2023-03-31
Audit Fees/Expenses
13,900 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
472023-04-01 ~ 2024-03-31
392022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
840,801 GBP2024-03-31
790,245 GBP2023-03-31
Plant and equipment
3,834,164 GBP2024-03-31
3,131,624 GBP2023-03-31
Furniture and fittings
426,458 GBP2024-03-31
203,305 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,101,423 GBP2024-03-31
4,125,174 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
369,943 GBP2024-03-31
279,518 GBP2023-03-31
Plant and equipment
1,913,522 GBP2024-03-31
1,659,672 GBP2023-03-31
Furniture and fittings
157,768 GBP2024-03-31
132,262 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,441,233 GBP2024-03-31
2,071,452 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
90,425 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
253,850 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
25,506 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
369,781 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
470,858 GBP2024-03-31
510,727 GBP2023-03-31
Plant and equipment
1,920,642 GBP2024-03-31
1,471,952 GBP2023-03-31
Furniture and fittings
268,690 GBP2024-03-31
71,043 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
248,643 GBP2024-03-31
197,957 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
81,697 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed By Related Parties
6,400,357 GBP2024-03-31
Current
5,331,326 GBP2023-03-31
Other Debtors
Amounts falling due within one year
18,224 GBP2024-03-31
146,086 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,748,921 GBP2024-03-31
5,675,369 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
360,793 GBP2024-03-31
185,864 GBP2023-03-31
Trade Creditors/Trade Payables
Current
479,127 GBP2024-03-31
276,259 GBP2023-03-31
Amounts owed to group undertakings
Current
400,657 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
164,689 GBP2023-03-31
Other Taxation & Social Security Payable
Current
32,243 GBP2024-03-31
2,630 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
310,279 GBP2024-03-31
Other Creditors
Non-current
1,185,413 GBP2024-03-31
782,550 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,000 GBP2024-03-31
175,333 GBP2023-03-31