Administrative Expenses
-19,162,694 GBP2024-04-01 ~ 2025-03-31
-19,200,580 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
466,562 GBP2024-04-01 ~ 2025-03-31
-595,849 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
-44,278 GBP2023-04-01 ~ 2024-03-31
44,278 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
466,562 GBP2024-04-01 ~ 2025-03-31
-640,127 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
466,562 GBP2024-04-01 ~ 2025-03-31
-640,127 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
3,433,679 GBP2025-03-31
4,175,757 GBP2024-03-31
Other
278,517 GBP2025-03-31
170,320 GBP2024-03-31
Intangible Assets
3,712,196 GBP2025-03-31
4,346,077 GBP2024-03-31
Property, Plant & Equipment
2,931,693 GBP2025-03-31
3,143,854 GBP2024-03-31
Fixed Assets - Investments
89,389 GBP2025-03-31
89,389 GBP2024-03-31
Fixed Assets
6,733,278 GBP2025-03-31
7,579,320 GBP2024-03-31
Debtors
5,093,933 GBP2025-03-31
5,165,225 GBP2024-03-31
Cash at bank and in hand
1,987,809 GBP2025-03-31
1,592,933 GBP2024-03-31
Current Assets
8,178,005 GBP2025-03-31
7,614,085 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-6,220 GBP2024-03-31
Net Assets/Liabilities
5,010,823 GBP2025-03-31
4,544,262 GBP2024-03-31
Equity
Called up share capital
9,308 GBP2025-03-31
9,308 GBP2024-03-31
9,308 GBP2023-03-31
Share premium
97,412 GBP2025-03-31
97,412 GBP2024-03-31
97,412 GBP2023-03-31
Retained earnings (accumulated losses)
4,904,103 GBP2025-03-31
4,437,542 GBP2024-03-31
5,077,669 GBP2023-03-31
Equity
5,010,823 GBP2025-03-31
4,544,262 GBP2024-03-31
5,184,389 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
466,562 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
3512024-04-01 ~ 2025-03-31
3712023-04-01 ~ 2024-03-31
Wages/Salaries
10,878,608 GBP2024-04-01 ~ 2025-03-31
10,712,256 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
185,267 GBP2024-04-01 ~ 2025-03-31
196,470 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
11,861,442 GBP2024-04-01 ~ 2025-03-31
11,688,149 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,000 GBP2024-04-01 ~ 2025-03-31
-23,051 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
7,562,438 GBP2025-03-31
7,562,438 GBP2024-03-31
Intangible Assets - Gross Cost
8,041,854 GBP2025-03-31
7,884,515 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,128,759 GBP2025-03-31
3,386,681 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,329,658 GBP2025-03-31
3,538,438 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
742,078 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
791,220 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
104,047 GBP2025-03-31
104,047 GBP2024-03-31
Improvements to leasehold property
3,743,059 GBP2025-03-31
3,496,424 GBP2024-03-31
Furniture and fittings
3,642,647 GBP2025-03-31
3,361,775 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,489,753 GBP2025-03-31
7,078,511 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,333,367 GBP2025-03-31
2,061,435 GBP2024-03-31
Furniture and fittings
2,185,622 GBP2025-03-31
1,836,232 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,558,060 GBP2025-03-31
3,934,657 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,081 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
271,932 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
349,390 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
623,403 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
64,976 GBP2025-03-31
Improvements to leasehold property
1,409,692 GBP2025-03-31
1,434,989 GBP2024-03-31
Furniture and fittings
1,457,025 GBP2025-03-31
1,525,543 GBP2024-03-31
Land and buildings, Owned/Freehold
67,057 GBP2024-03-31
Finished Goods/Goods for Resale
1,096,263 GBP2025-03-31
855,927 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,134,359 GBP2025-03-31
1,591,388 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,407,036 GBP2025-03-31
3,257,694 GBP2024-03-31
Other Debtors
Current
29,777 GBP2025-03-31
50,516 GBP2024-03-31
Prepayments/Accrued Income
Current
522,761 GBP2025-03-31
265,627 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,093,933 GBP2025-03-31
5,165,225 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
31,015 GBP2025-03-31
33,205 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,554,282 GBP2025-03-31
1,371,825 GBP2024-03-31
Amounts owed to group undertakings
Current
5,057,975 GBP2025-03-31
6,463,667 GBP2024-03-31
Corporation Tax Payable
Current
8,270 GBP2025-03-31
69,513 GBP2024-03-31
Other Taxation & Social Security Payable
Current
255,226 GBP2025-03-31
227,704 GBP2024-03-31
Other Creditors
Current
600,795 GBP2025-03-31
174,308 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,702,659 GBP2025-03-31
1,794,009 GBP2024-03-31
Creditors
Current
9,210,222 GBP2025-03-31
10,134,231 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
71,543 GBP2025-03-31
6,220 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
31,015 GBP2025-03-31
33,205 GBP2024-03-31
Minimum gross finance lease payments owing
102,558 GBP2025-03-31
39,425 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,308 shares2025-03-31
9,308 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
981,974 GBP2025-03-31
Between two and five year
3,500,350 GBP2025-03-31
More than five year
2,202,662 GBP2025-03-31