Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
791,005,706 GBP2023-04-01 ~ 2024-03-31
700,776,197 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables used in the production process
-708,004,196 GBP2023-04-01 ~ 2024-03-31
-618,681,069 GBP2022-04-01 ~ 2023-03-31
Expenses related to depreciation, amortization, and impairment of assets
-852,003 GBP2023-04-01 ~ 2024-03-31
-1,038,240 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
22,853,002 GBP2023-04-01 ~ 2024-03-31
25,797,341 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-4,944,207 GBP2023-04-01 ~ 2024-03-31
-2,071,568 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
17,908,795 GBP2023-04-01 ~ 2024-03-31
23,725,773 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
13,913,413 GBP2023-04-01 ~ 2024-03-31
19,370,328 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
13,913,413 GBP2023-04-01 ~ 2024-03-31
19,370,328 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,235,410 GBP2024-03-31
2,530,253 GBP2023-03-31
Total Inventories
126,756,031 GBP2024-03-31
116,146,415 GBP2023-03-31
Debtors
26,750,198 GBP2024-03-31
21,653,984 GBP2023-03-31
Cash at bank and in hand
11,319,892 GBP2024-03-31
12,194,202 GBP2023-03-31
Current Assets
164,826,121 GBP2024-03-31
149,994,601 GBP2023-03-31
Net Current Assets/Liabilities
38,154,165 GBP2024-03-31
44,561,042 GBP2023-03-31
Total Assets Less Current Liabilities
41,389,575 GBP2024-03-31
47,091,295 GBP2023-03-31
Net Assets/Liabilities
41,004,708 GBP2024-03-31
47,091,295 GBP2023-03-31
Equity
Called up share capital
5,000,000 GBP2024-03-31
5,000,000 GBP2023-03-31
5,000,000 GBP2022-03-31
Retained earnings (accumulated losses)
36,004,708 GBP2024-03-31
42,091,295 GBP2023-03-31
37,720,967 GBP2022-03-31
Equity
41,004,708 GBP2024-03-31
47,091,295 GBP2023-03-31
42,720,967 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-20,000,000 GBP2023-04-01 ~ 2024-03-31
-15,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-20,000,000 GBP2023-04-01 ~ 2024-03-31
-15,000,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
13,913,413 GBP2023-04-01 ~ 2024-03-31
19,370,328 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
38,482,129 GBP2023-04-01 ~ 2024-03-31
35,966,100 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
3,748,334 GBP2023-04-01 ~ 2024-03-31
3,661,610 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
818,415 GBP2023-04-01 ~ 2024-03-31
763,086 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
12142023-04-01 ~ 2024-03-31
11992022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
973,449 GBP2023-04-01 ~ 2024-03-31
1,043,544 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
57,750 GBP2023-04-01 ~ 2024-03-31
55,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
3,610,515 GBP2023-04-01 ~ 2024-03-31
4,357,853 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
4,477,199 GBP2023-04-01 ~ 2024-03-31
4,507,897 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,393,209 GBP2024-03-31
4,785,481 GBP2023-03-31
Furniture and fittings
4,226,641 GBP2024-03-31
4,250,793 GBP2023-03-31
Motor vehicles
549,694 GBP2024-03-31
523,363 GBP2023-03-31
Computers
863,102 GBP2024-03-31
798,061 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,032,646 GBP2024-03-31
10,357,698 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-987,841 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-577,486 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-428,636 GBP2023-04-01 ~ 2024-03-31
Computers
-90,460 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,084,423 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,891,196 GBP2024-03-31
3,503,222 GBP2023-03-31
Furniture and fittings
3,218,301 GBP2024-03-31
3,365,124 GBP2023-03-31
Motor vehicles
102,103 GBP2024-03-31
386,684 GBP2023-03-31
Computers
585,636 GBP2024-03-31
572,415 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,797,236 GBP2024-03-31
7,827,445 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
375,815 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
385,678 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
108,275 GBP2023-04-01 ~ 2024-03-31
Computers
103,681 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
973,449 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-987,841 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-532,501 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-392,856 GBP2023-04-01 ~ 2024-03-31
Computers
-90,460 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,003,658 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
1,502,013 GBP2024-03-31
1,282,259 GBP2023-03-31
Furniture and fittings
1,008,340 GBP2024-03-31
885,669 GBP2023-03-31
Motor vehicles
447,591 GBP2024-03-31
136,679 GBP2023-03-31
Computers
277,466 GBP2024-03-31
225,646 GBP2023-03-31
Merchandise
126,095,009 GBP2024-03-31
115,554,083 GBP2023-03-31
Value of work in progress
661,022 GBP2024-03-31
592,332 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
23,802,226 GBP2024-03-31
20,591,836 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
14,629 GBP2024-03-31
56,020 GBP2023-03-31
Prepayments/Accrued Income
Current
2,933,343 GBP2024-03-31
1,006,128 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
26,750,198 GBP2024-03-31
21,653,984 GBP2023-03-31
Other Remaining Borrowings
Current
4,557,202 GBP2024-03-31
Trade Creditors/Trade Payables
Current
102,725,953 GBP2024-03-31
86,250,529 GBP2023-03-31
Amounts owed to group undertakings
Current
3,463,064 GBP2024-03-31
3,375,613 GBP2023-03-31
Corporation Tax Payable
Current
3,610,515 GBP2024-03-31
4,357,853 GBP2023-03-31
Other Taxation & Social Security Payable
Current
814,116 GBP2024-03-31
782,612 GBP2023-03-31
Other Creditors
Current
3,757,849 GBP2024-03-31
4,033,542 GBP2023-03-31
Accrued Liabilities
Current
2,931,074 GBP2024-03-31
2,247,025 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
182,592 GBP2024-03-31
144,960 GBP2023-03-31
Between one and five year
428,818 GBP2024-03-31
376,090 GBP2023-03-31
More than five year
7,449,792 GBP2024-03-31
4,448,760 GBP2023-03-31
All periods
8,061,202 GBP2024-03-31
4,969,810 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
384,867 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
384,867 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
13,913,413 GBP2023-04-01 ~ 2024-03-31