Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Expenses related to depreciation, amortization, and impairment of assets
8,308,972 GBP2024-04-01 ~ 2025-03-31
-1,208,430 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,964,030 GBP2024-04-01 ~ 2025-03-31
-2,758,227 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
247,541 GBP2024-04-01 ~ 2025-03-31
215,295 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
46,860,795 GBP2024-04-01 ~ 2025-03-31
37,415,385 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
46,860,795 GBP2024-04-01 ~ 2025-03-31
37,415,385 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
46,910,795 GBP2024-04-01 ~ 2025-03-31
37,415,385 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
7,704,168 GBP2025-03-31
102,032,316 GBP2024-03-31
Fixed Assets - Investments
27,929,856 GBP2025-03-31
28,439,856 GBP2024-03-31
Investment Property
800,000 GBP2025-03-31
13,099,061 GBP2024-03-31
Fixed Assets
36,434,024 GBP2025-03-31
143,571,233 GBP2024-03-31
Debtors
24,431,877 GBP2025-03-31
19,623,625 GBP2024-03-31
Cash at bank and in hand
10,903,465 GBP2025-03-31
13,972 GBP2024-03-31
Current Assets
35,335,342 GBP2025-03-31
19,637,597 GBP2024-03-31
Net Current Assets/Liabilities
-5,352,334 GBP2025-03-31
-28,820,338 GBP2024-03-31
Total Assets Less Current Liabilities
31,081,690 GBP2025-03-31
114,750,895 GBP2024-03-31
Equity
Called up share capital
20,000,004 GBP2025-03-31
20,000,004 GBP2024-03-31
20,000,004 GBP2023-03-31
Retained earnings (accumulated losses)
11,081,686 GBP2025-03-31
94,750,891 GBP2024-03-31
68,325,508 GBP2023-03-31
Equity
31,081,690 GBP2025-03-31
114,750,895 GBP2024-03-31
88,325,512 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-130,580,000 GBP2024-04-01 ~ 2025-03-31
-10,990,002 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-130,580,000 GBP2024-04-01 ~ 2025-03-31
-10,990,002 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
46,910,795 GBP2024-04-01 ~ 2025-03-31
37,415,385 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-17,858,771 GBP2024-03-31
-20,161,739 GBP2023-03-31
Wages/Salaries
6,994,923 GBP2024-04-01 ~ 2025-03-31
6,067,448 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
752,177 GBP2024-04-01 ~ 2025-03-31
672,039 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
320,923 GBP2024-04-01 ~ 2025-03-31
201,179 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1212024-04-01 ~ 2025-03-31
1052023-04-01 ~ 2024-03-31
Director Remuneration
2,066,724 GBP2024-04-01 ~ 2025-03-31
2,129,680 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,016,651 GBP2024-04-01 ~ 2025-03-31
1,059,684 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
2,224 GBP2024-04-01 ~ 2025-03-31
3,823 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
11,715,199 GBP2024-04-01 ~ 2025-03-31
9,353,846 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,347,742 GBP2025-03-31
100,582,930 GBP2024-03-31
Improvements to leasehold property
289,090 GBP2025-03-31
8,115,145 GBP2024-03-31
Plant and equipment
164,459 GBP2025-03-31
173,007 GBP2024-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-96,235,188 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
-8,548 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
640,885 GBP2025-03-31
6,114,219 GBP2024-03-31
Improvements to leasehold property
141,687 GBP2025-03-31
4,407,257 GBP2024-03-31
Plant and equipment
119,028 GBP2025-03-31
103,428 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
709,139 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
15,600 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-5,473,334 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
3,706,857 GBP2025-03-31
94,468,711 GBP2024-03-31
Improvements to leasehold property
147,403 GBP2025-03-31
3,707,888 GBP2024-03-31
Plant and equipment
45,431 GBP2025-03-31
69,579 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
511,704 GBP2025-03-31
464,787 GBP2024-03-31
Motor vehicles
3,173,913 GBP2025-03-31
3,164,618 GBP2024-03-31
Computers
979,603 GBP2025-03-31
736,145 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,466,511 GBP2025-03-31
113,236,632 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,575 GBP2024-04-01 ~ 2025-03-31
Computers
-148 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-106,268,635 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
343,370 GBP2025-03-31
281,118 GBP2024-03-31
Motor vehicles
100,957 GBP2025-03-31
55,799 GBP2024-03-31
Computers
416,416 GBP2025-03-31
242,495 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,762,343 GBP2025-03-31
11,204,316 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
62,252 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
55,733 GBP2024-04-01 ~ 2025-03-31
Computers
173,927 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,016,651 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,575 GBP2024-04-01 ~ 2025-03-31
Computers
-6 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,458,624 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
168,334 GBP2025-03-31
183,669 GBP2024-03-31
Motor vehicles
3,072,956 GBP2025-03-31
3,108,819 GBP2024-03-31
Computers
563,187 GBP2025-03-31
493,650 GBP2024-03-31
Investments in Group Undertakings
27,849,855 GBP2025-03-31
28,349,855 GBP2024-03-31
Other Investments Other Than Loans
80,001 GBP2025-03-31
90,001 GBP2024-03-31
Amounts invested in assets
27,929,856 GBP2025-03-31
28,439,856 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
27,849,855 GBP2025-03-31
28,349,855 GBP2024-03-31
Investment Property - Fair Value Model
800,000 GBP2025-03-31
13,099,061 GBP2024-03-31
Disposals of Investment Property - Fair Value Model
-12,441,013 GBP2024-04-01 ~ 2025-03-31
Trade Debtors/Trade Receivables
Current
323,147 GBP2025-03-31
193,590 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,319,051 GBP2025-03-31
3,573,647 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
5,150,000 GBP2025-03-31
6,750,000 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
84,337 GBP2025-03-31
84,337 GBP2024-03-31
Prepayments/Accrued Income
Current
4,731,496 GBP2025-03-31
5,439,816 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
24,431,877 GBP2025-03-31
Amounts falling due within one year, Current
19,623,625 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
21,458,771 GBP2024-03-31
Other Remaining Borrowings
Current
30,000,000 GBP2025-03-31
15,000,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
495,077 GBP2025-03-31
424,210 GBP2024-03-31
Amounts owed to group undertakings
Current
6,992,621 GBP2025-03-31
6,996,614 GBP2024-03-31
Corporation Tax Payable
Current
33,929 GBP2025-03-31
Other Taxation & Social Security Payable
Current
819,856 GBP2025-03-31
889,832 GBP2024-03-31
Other Creditors
Current
1,814,262 GBP2025-03-31
2,528,336 GBP2024-03-31
Accrued Liabilities
Current
328,631 GBP2025-03-31
757,095 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-84,337 GBP2025-03-31
-84,337 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000,004 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
46,860,795 GBP2024-04-01 ~ 2025-03-31