Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
219,727,467 GBP2023-04-01 ~ 2024-03-31
227,033,153 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables used in the production process
-193,378,379 GBP2023-04-01 ~ 2024-03-31
-199,427,141 GBP2022-04-01 ~ 2023-03-31
Expenses related to depreciation, amortization, and impairment of assets
-173,044 GBP2023-04-01 ~ 2024-03-31
-168,336 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
11,435,426 GBP2023-04-01 ~ 2024-03-31
13,521,857 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,867,564 GBP2023-04-01 ~ 2024-03-31
-1,161,748 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
9,567,862 GBP2023-04-01 ~ 2024-03-31
12,360,109 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
7,107,708 GBP2023-04-01 ~ 2024-03-31
10,054,451 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
7,107,708 GBP2023-04-01 ~ 2024-03-31
10,054,451 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
641,572 GBP2024-03-31
521,692 GBP2023-03-31
Total Inventories
24,019,261 GBP2024-03-31
24,375,569 GBP2023-03-31
Debtors
13,608,215 GBP2024-03-31
9,399,195 GBP2023-03-31
Cash at bank and in hand
10,175,067 GBP2024-03-31
9,631,014 GBP2023-03-31
Current Assets
47,802,543 GBP2024-03-31
43,405,778 GBP2023-03-31
Net Current Assets/Liabilities
10,240,715 GBP2024-03-31
13,123,947 GBP2023-03-31
Total Assets Less Current Liabilities
10,882,287 GBP2024-03-31
13,645,639 GBP2023-03-31
Net Assets/Liabilities
10,753,347 GBP2024-03-31
13,645,639 GBP2023-03-31
Equity
Called up share capital
1,000,000 GBP2024-03-31
1,000,000 GBP2023-03-31
1,000,000 GBP2022-03-31
Retained earnings (accumulated losses)
9,753,347 GBP2024-03-31
12,645,639 GBP2023-03-31
12,591,188 GBP2022-03-31
Equity
10,753,347 GBP2024-03-31
13,645,639 GBP2023-03-31
13,591,188 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2023-04-01 ~ 2024-03-31
-10,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-10,000,000 GBP2023-04-01 ~ 2024-03-31
-10,000,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,107,708 GBP2023-04-01 ~ 2024-03-31
10,054,451 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
10,470,717 GBP2023-04-01 ~ 2024-03-31
10,049,427 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,033,528 GBP2023-04-01 ~ 2024-03-31
1,030,886 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
234,502 GBP2023-04-01 ~ 2024-03-31
221,353 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3062023-04-01 ~ 2024-03-31
3022022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
173,045 GBP2023-04-01 ~ 2024-03-31
168,337 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,342 GBP2023-04-01 ~ 2024-03-31
12,018 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
2,331,214 GBP2023-04-01 ~ 2024-03-31
2,305,812 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
2,391,966 GBP2023-04-01 ~ 2024-03-31
2,348,421 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,300,108 GBP2024-03-31
2,116,696 GBP2023-03-31
Furniture and fittings
1,320,410 GBP2024-03-31
1,279,938 GBP2023-03-31
Computers
222,659 GBP2024-03-31
182,568 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,843,177 GBP2024-03-31
3,579,202 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,006 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-19,792 GBP2023-04-01 ~ 2024-03-31
Computers
-11,060 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-38,858 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,832,662 GBP2024-03-31
1,733,732 GBP2023-03-31
Furniture and fittings
1,213,651 GBP2024-03-31
1,199,320 GBP2023-03-31
Computers
155,292 GBP2024-03-31
124,458 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,201,605 GBP2024-03-31
3,057,510 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,936 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
34,123 GBP2023-04-01 ~ 2024-03-31
Computers
31,986 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
173,045 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,006 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-19,792 GBP2023-04-01 ~ 2024-03-31
Computers
-1,152 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,950 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
467,446 GBP2024-03-31
382,964 GBP2023-03-31
Furniture and fittings
106,759 GBP2024-03-31
80,618 GBP2023-03-31
Computers
67,367 GBP2024-03-31
58,110 GBP2023-03-31
Merchandise
23,791,180 GBP2024-03-31
24,124,583 GBP2023-03-31
Value of work in progress
228,081 GBP2024-03-31
250,986 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,054,257 GBP2024-03-31
2,650,272 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
755,209 GBP2024-03-31
740,883 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
219,878 GBP2023-03-31
Prepayments/Accrued Income
Current
278,469 GBP2024-03-31
248,859 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
13,608,215 GBP2024-03-31
9,399,195 GBP2023-03-31
Trade Creditors/Trade Payables
Current
30,742,653 GBP2024-03-31
23,863,952 GBP2023-03-31
Amounts owed to group undertakings
Current
2,277,006 GBP2024-03-31
2,271,613 GBP2023-03-31
Corporation Tax Payable
Current
2,331,214 GBP2024-03-31
2,305,811 GBP2023-03-31
Other Taxation & Social Security Payable
Current
235,361 GBP2024-03-31
226,531 GBP2023-03-31
Other Creditors
Current
788,251 GBP2024-03-31
860,941 GBP2023-03-31
Accrued Liabilities
Current
832,136 GBP2024-03-31
752,983 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
194,895 GBP2024-03-31
194,895 GBP2023-03-31
Between one and five year
73,086 GBP2024-03-31
267,981 GBP2023-03-31
All periods
267,981 GBP2024-03-31
462,876 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
128,940 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
128,940 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
7,107,708 GBP2023-04-01 ~ 2024-03-31