Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
31,825,186 GBP2023-04-01 ~ 2024-03-31
28,918,746 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables used in the production process
-9,677,364 GBP2023-04-01 ~ 2024-03-31
-9,741,166 GBP2022-04-01 ~ 2023-03-31
Expenses related to depreciation, amortization, and impairment of assets
-3,077,530 GBP2023-04-01 ~ 2024-03-31
-3,561,230 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
6,085,246 GBP2023-04-01 ~ 2024-03-31
4,893,087 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-333,116 GBP2023-04-01 ~ 2024-03-31
-244,083 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,752,130 GBP2023-04-01 ~ 2024-03-31
4,649,004 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,657,260 GBP2023-04-01 ~ 2024-03-31
4,662,401 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,657,260 GBP2023-04-01 ~ 2024-03-31
4,662,401 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
17,676,871 GBP2024-03-31
20,433,380 GBP2023-03-31
Total Inventories
432,256 GBP2024-03-31
357,318 GBP2023-03-31
Debtors
2,016,678 GBP2024-03-31
2,422,744 GBP2023-03-31
Cash at bank and in hand
2,046,366 GBP2024-03-31
2,635,112 GBP2023-03-31
Current Assets
4,495,300 GBP2024-03-31
5,415,174 GBP2023-03-31
Net Current Assets/Liabilities
-2,132,580 GBP2024-03-31
-10,403 GBP2023-03-31
Total Assets Less Current Liabilities
15,544,291 GBP2024-03-31
20,422,977 GBP2023-03-31
Creditors
Non-current
-4,301,220 GBP2024-03-31
-6,361,181 GBP2023-03-31
Net Assets/Liabilities
8,139,072 GBP2024-03-31
11,981,812 GBP2023-03-31
Equity
Called up share capital
500,000 GBP2024-03-31
500,000 GBP2023-03-31
500,000 GBP2022-03-31
Retained earnings (accumulated losses)
7,639,072 GBP2024-03-31
11,481,812 GBP2023-03-31
13,819,411 GBP2022-03-31
Equity
8,139,072 GBP2024-03-31
11,981,812 GBP2023-03-31
14,319,411 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-7,500,000 GBP2023-04-01 ~ 2024-03-31
-7,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-7,500,000 GBP2023-04-01 ~ 2024-03-31
-7,000,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,657,260 GBP2023-04-01 ~ 2024-03-31
4,662,401 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
10,776,985 GBP2023-04-01 ~ 2024-03-31
8,849,235 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,068,038 GBP2023-04-01 ~ 2024-03-31
908,139 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
241,798 GBP2023-04-01 ~ 2024-03-31
194,228 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3292023-04-01 ~ 2024-03-31
3192022-04-01 ~ 2023-03-31
Director Remuneration
320,620 GBP2023-04-01 ~ 2024-03-31
235,341 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
568,660 GBP2023-04-01 ~ 2024-03-31
976,202 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
1,070,855 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,438,033 GBP2023-04-01 ~ 2024-03-31
883,311 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
92,680 GBP2024-03-31
89,532 GBP2023-03-31
Plant and equipment
498,747 GBP2024-03-31
479,649 GBP2023-03-31
Furniture and fittings
80,277 GBP2024-03-31
79,310 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,847 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-1,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
76,728 GBP2024-03-31
78,959 GBP2023-03-31
Plant and equipment
443,940 GBP2024-03-31
422,327 GBP2023-03-31
Furniture and fittings
77,428 GBP2024-03-31
77,195 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,116 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
25,460 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,303 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,847 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-1,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
15,952 GBP2024-03-31
10,573 GBP2023-03-31
Plant and equipment
54,807 GBP2024-03-31
57,322 GBP2023-03-31
Furniture and fittings
2,849 GBP2024-03-31
2,115 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
493,942 GBP2024-03-31
470,355 GBP2023-03-31
Computers
31,129,565 GBP2024-03-31
32,139,540 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
32,295,211 GBP2024-03-31
33,258,386 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-59,107 GBP2023-04-01 ~ 2024-03-31
Computers
-2,773,259 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,846,630 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
293,530 GBP2024-03-31
247,512 GBP2023-03-31
Computers
13,726,714 GBP2024-03-31
11,999,013 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,618,340 GBP2024-03-31
12,825,006 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
97,243 GBP2023-04-01 ~ 2024-03-31
Computers
3,303,243 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,434,365 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,225 GBP2023-04-01 ~ 2024-03-31
Computers
-1,575,542 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,641,031 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
200,412 GBP2024-03-31
222,843 GBP2023-03-31
Computers
17,402,851 GBP2024-03-31
20,140,527 GBP2023-03-31
Merchandise
431,108 GBP2024-03-31
357,318 GBP2023-03-31
Value of work in progress
1,148 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
693,438 GBP2024-03-31
793,455 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,993 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
155,297 GBP2024-03-31
132,756 GBP2023-03-31
Prepayments/Accrued Income
Current
1,044,582 GBP2024-03-31
1,323,957 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,016,678 GBP2024-03-31
2,422,744 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
4,028,625 GBP2024-03-31
3,644,447 GBP2023-03-31
Trade Creditors/Trade Payables
Current
777,585 GBP2024-03-31
849,740 GBP2023-03-31
Amounts owed to group undertakings
Current
19,641 GBP2024-03-31
223,181 GBP2023-03-31
Corporation Tax Payable
Current
1,070,855 GBP2024-03-31
Other Taxation & Social Security Payable
Current
337,210 GBP2024-03-31
271,290 GBP2023-03-31
Other Creditors
Current
183,301 GBP2024-03-31
10,807 GBP2023-03-31
Accrued Liabilities
Current
210,663 GBP2024-03-31
426,112 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,301,220 GBP2024-03-31
6,361,181 GBP2023-03-31
Between one and five year, hire purchase agreements
4,301,220 GBP2024-03-31
6,361,181 GBP2023-03-31
hire purchase agreements
8,329,845 GBP2024-03-31
10,005,628 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,103,999 GBP2024-03-31
2,079,984 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,103,999 GBP2024-03-31
2,079,984 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,657,260 GBP2023-04-01 ~ 2024-03-31