Property, Plant & Equipment
14,175,644 GBP2024-12-31
11,530,977 GBP2023-12-31
Fixed Assets - Investments
2,672,181 GBP2024-12-31
143,894 GBP2023-12-31
Fixed Assets
16,847,825 GBP2024-12-31
11,674,871 GBP2023-12-31
Debtors
7,720,771 GBP2024-12-31
8,049,935 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-31
936 GBP2023-12-31
Current Assets
7,720,771 GBP2024-12-31
8,050,871 GBP2023-12-31
Net Current Assets/Liabilities
-2,846,965 GBP2024-12-31
-190,741 GBP2023-12-31
Total Assets Less Current Liabilities
14,000,860 GBP2024-12-31
11,484,130 GBP2023-12-31
Net Assets/Liabilities
7,921,321 GBP2024-12-31
8,443,437 GBP2023-12-31
Equity
Called up share capital
122,445 GBP2024-12-31
122,445 GBP2023-12-31
122,445 GBP2022-12-31
Share premium
44,540 GBP2024-12-31
44,540 GBP2023-12-31
44,540 GBP2022-12-31
Revaluation reserve
428,917 GBP2024-12-31
428,917 GBP2023-12-31
428,917 GBP2022-12-31
Retained earnings (accumulated losses)
7,325,419 GBP2024-12-31
7,847,535 GBP2023-12-31
7,920,668 GBP2022-12-31
Equity
7,921,321 GBP2024-12-31
8,443,437 GBP2023-12-31
11,507,681 GBP2022-12-31
Profit/Loss
-522,116 GBP2024-01-01 ~ 2024-12-31
-73,133 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Wages/Salaries
669,052 GBP2024-01-01 ~ 2024-12-31
508,505 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,413 GBP2024-01-01 ~ 2024-12-31
37,621 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
795,820 GBP2024-01-01 ~ 2024-12-31
587,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,134,663 GBP2024-12-31
3,134,663 GBP2023-12-31
Plant and equipment
18,848,493 GBP2024-12-31
15,922,146 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,041,334 GBP2024-12-31
19,093,137 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,368,316 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,372,566 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
7,865,690 GBP2024-12-31
7,562,160 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,865,690 GBP2024-12-31
7,562,160 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,978,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,978,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,675,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,675,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,134,663 GBP2024-12-31
3,134,663 GBP2023-12-31
Plant and equipment
10,982,803 GBP2024-12-31
8,359,986 GBP2023-12-31
Investments in Subsidiaries
2,672,181 GBP2024-12-31
143,894 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
527,441 GBP2024-12-31
329,203 GBP2023-12-31
Amount of corporation tax that is recoverable
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
70,889 GBP2024-12-31
70,458 GBP2023-12-31
Prepayments/Accrued Income
Current
47,066 GBP2024-12-31
65,776 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,298,381 GBP2024-12-31
2,672,980 GBP2023-12-31
Other Remaining Borrowings
Current
537,299 GBP2024-12-31
537,299 GBP2023-12-31
Other Creditors
Current
3,141,209 GBP2024-12-31
278,346 GBP2023-12-31
Creditors
Current
10,567,736 GBP2024-12-31
8,241,612 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,320,949 GBP2024-12-31
2,569,116 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,055,998 GBP2024-12-31
2,614,039 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
4,619,330 GBP2024-12-31
5,242,096 GBP2023-12-31