Property, Plant & Equipment
836,835 GBP2024-12-31
492,946 GBP2023-12-31
Debtors
508,502 GBP2024-12-31
84,372 GBP2023-12-31
Current assets - Investments
0 GBP2024-12-31
71,115 GBP2023-12-31
Cash at bank and in hand
988,792 GBP2024-12-31
682,868 GBP2023-12-31
Current Assets
4,601,744 GBP2024-12-31
3,570,421 GBP2023-12-31
Creditors
Amounts falling due within one year
-3,186,951 GBP2024-12-31
-1,940,839 GBP2023-12-31
Net Current Assets/Liabilities
1,414,793 GBP2024-12-31
1,629,582 GBP2023-12-31
Total Assets Less Current Liabilities
2,251,628 GBP2024-12-31
2,122,528 GBP2023-12-31
Creditors
-11,511 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
2,219,646 GBP2024-12-31
2,094,030 GBP2023-12-31
Equity
Called up share capital
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Revaluation reserve
370,874 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
1,808,772 GBP2024-12-31
2,054,030 GBP2023-12-31
1,978,925 GBP2022-12-31
Equity
2,219,646 GBP2024-12-31
2,094,030 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,027 GBP2024-01-01 ~ 2024-12-31
1,172 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-50,480 GBP2024-01-01 ~ 2024-12-31
43,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
613,920 GBP2023-12-31
Plant and equipment
239,845 GBP2024-12-31
695,590 GBP2023-12-31
Motor vehicles
20,485 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,010,330 GBP2024-12-31
1,309,510 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-472,786 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-474,606 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
153,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
750,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,398 GBP2024-12-31
593,110 GBP2023-12-31
Motor vehicles
4,097 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,495 GBP2024-12-31
816,564 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,802 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
42,715 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,097 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,614 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-472,786 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-474,606 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
750,000 GBP2024-12-31
Plant and equipment
70,447 GBP2024-12-31
102,480 GBP2023-12-31
Motor vehicles
16,388 GBP2024-12-31
0 GBP2023-12-31
Owned/Freehold, Land and buildings
390,466 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
158,118 GBP2024-12-31
61,402 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
41,987 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed By Related Parties
294,506 GBP2024-12-31
Current
0 GBP2023-12-31
Other Debtors
Amounts falling due within one year
13,891 GBP2024-12-31
22,970 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
508,502 GBP2024-12-31
84,372 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,422,174 GBP2024-12-31
1,540,290 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
42,453 GBP2023-12-31
Other Taxation & Social Security Payable
Current
196,811 GBP2024-12-31
317,355 GBP2023-12-31
Other Creditors
Current
567,966 GBP2024-12-31
40,741 GBP2023-12-31
Creditors
Current
3,186,951 GBP2024-12-31
1,940,839 GBP2023-12-31
Other Creditors
Non-current
11,511 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-12-31
40,000 shares2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-245,258 GBP2024-01-01 ~ 2024-12-31
105,105 GBP2023-01-01 ~ 2023-12-31