Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
20,450,620 GBP2016-04-01 ~ 2017-03-31
16,867,492 GBP2015-04-01 ~ 2016-03-31
Cost of Sales
-2,230,004 GBP2016-04-01 ~ 2017-03-31
-1,489,295 GBP2015-04-01 ~ 2016-03-31
Gross Profit/Loss
18,220,616 GBP2016-04-01 ~ 2017-03-31
15,378,197 GBP2015-04-01 ~ 2016-03-31
Administrative Expenses
-14,289,910 GBP2016-04-01 ~ 2017-03-31
-11,773,282 GBP2015-04-01 ~ 2016-03-31
Operating Profit/Loss
3,930,706 GBP2016-04-01 ~ 2017-03-31
3,604,915 GBP2015-04-01 ~ 2016-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,508 GBP2016-04-01 ~ 2017-03-31
3,107 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
6,137,659 GBP2016-04-01 ~ 2017-03-31
4,089,792 GBP2015-04-01 ~ 2016-03-31
Equity
Retained earnings (accumulated losses)
11,657,794 GBP2017-03-31
10,999,811 GBP2016-03-31
10,675,642 GBP2015-04-01
Profit/Loss
Retained earnings (accumulated losses)
5,157,983 GBP2016-04-01 ~ 2017-03-31
3,324,169 GBP2015-04-01 ~ 2016-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,500,000 GBP2016-04-01 ~ 2017-03-31
-3,000,000 GBP2015-04-01 ~ 2016-03-31
Intangible Assets
217,568 GBP2017-03-31
250,000 GBP2016-03-31
Property, Plant & Equipment
2,675,702 GBP2017-03-31
3,581,308 GBP2016-03-31
Fixed Assets - Investments
247,653 GBP2017-03-31
250,550 GBP2016-03-31
Fixed Assets
3,140,923 GBP2017-03-31
4,081,858 GBP2016-03-31
Total Inventories
97,967 GBP2017-03-31
50,216 GBP2016-03-31
Debtors
Current
11,028,351 GBP2017-03-31
10,676,423 GBP2016-03-31
Cash at bank and in hand
5,210,587 GBP2017-03-31
1,358,251 GBP2016-03-31
Current Assets
16,336,905 GBP2017-03-31
12,084,890 GBP2016-03-31
Creditors
Current, Amounts falling due within one year
-7,624,097 GBP2017-03-31
-4,400,136 GBP2016-03-31
Net Current Assets/Liabilities
8,712,808 GBP2017-03-31
7,684,754 GBP2016-03-31
Total Assets Less Current Liabilities
11,853,731 GBP2017-03-31
11,766,612 GBP2016-03-31
Creditors
Non-current, Amounts falling due after one year
-575,014 GBP2016-03-31
Net Assets/Liabilities
11,784,296 GBP2017-03-31
11,126,313 GBP2016-03-31
Equity
Called up share capital
126,502 GBP2017-03-31
126,502 GBP2016-03-31
Equity
11,784,296 GBP2017-03-31
11,126,313 GBP2016-03-31
Property, Plant & Equipment - Depreciation Expense
488,896 GBP2016-04-01 ~ 2017-03-31
419,687 GBP2015-04-01 ~ 2016-03-31
Audit Fees/Expenses
9,500 GBP2016-04-01 ~ 2017-03-31
7,750 GBP2015-04-01 ~ 2016-03-31
Wages/Salaries
10,537,062 GBP2016-04-01 ~ 2017-03-31
8,159,040 GBP2015-04-01 ~ 2016-03-31
Social Security Costs
945,243 GBP2016-04-01 ~ 2017-03-31
764,744 GBP2015-04-01 ~ 2016-03-31
Staff Costs/Employee Benefits Expense
12,175,424 GBP2016-04-01 ~ 2017-03-31
9,514,169 GBP2015-04-01 ~ 2016-03-31
Average Number of Employees
1882016-04-01 ~ 2017-03-31
1572015-04-01 ~ 2016-03-31
Director Remuneration
1,093,509 GBP2016-04-01 ~ 2017-03-31
717,339 GBP2015-04-01 ~ 2016-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,150 GBP2016-04-01 ~ 2017-03-31
126,038 GBP2015-04-01 ~ 2016-03-31
Tax Expense/Credit at Applicable Tax Rate
1,227,532 GBP2016-04-01 ~ 2017-03-31
817,958 GBP2015-04-01 ~ 2016-03-31
Intangible Assets - Gross Cost
Development expenditure
336,603 GBP2017-03-31
250,000 GBP2016-03-31
Goodwill
254,421 GBP2017-03-31
254,421 GBP2016-03-31
Intangible Assets - Gross Cost
591,024 GBP2017-03-31
504,421 GBP2016-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
254,421 GBP2017-03-31
254,421 GBP2016-03-31
Intangible Assets - Accumulated Amortisation & Impairment
373,456 GBP2017-03-31
254,421 GBP2016-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
119,035 GBP2016-04-01 ~ 2017-03-31
Intangible Assets - Increase From Amortisation Charge for Year
119,035 GBP2016-04-01 ~ 2017-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
119,035 GBP2017-03-31
Intangible Assets
Development expenditure
217,568 GBP2017-03-31
250,000 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
Buildings
3,613,704 GBP2017-03-31
4,533,689 GBP2016-03-31
Office equipment
1,821,171 GBP2017-03-31
1,648,643 GBP2016-03-31
Other
275,977 GBP2017-03-31
222,847 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
5,988,469 GBP2017-03-31
6,405,179 GBP2016-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-919,985 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
59,039 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,173,843 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,823,871 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,288 GBP2016-04-01 ~ 2017-03-31
Office equipment, Owned/Freehold
328,137 GBP2016-04-01 ~ 2017-03-31
Owned/Freehold
488,896 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,288 GBP2017-03-31
Office equipment
1,501,980 GBP2017-03-31
Other
231,280 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,312,767 GBP2017-03-31
Property, Plant & Equipment
Buildings
2,050,001 GBP2017-03-31
3,097,417 GBP2016-03-31
Furniture and fittings
55,751 GBP2017-03-31
Office equipment
319,191 GBP2017-03-31
474,800 GBP2016-03-31
Other
44,697 GBP2017-03-31
9,091 GBP2016-03-31
Land and buildings
2,256,063 GBP2017-03-31
3,097,417 GBP2016-03-31
Raw materials and consumables
97,967 GBP2017-03-31
50,216 GBP2016-03-31
Trade Debtors/Trade Receivables
Current
2,479,903 GBP2017-03-31
3,369,355 GBP2016-03-31
Amounts Owed by Group Undertakings
Current
7,750,110 GBP2017-03-31
6,506,110 GBP2016-03-31
Other Debtors
Current
24,278 GBP2017-03-31
23,259 GBP2016-03-31
Prepayments/Accrued Income
Current
642,709 GBP2017-03-31
490,288 GBP2016-03-31
Bank Borrowings
Current
168,569 GBP2016-03-31
Trade Creditors/Trade Payables
Current
604,156 GBP2017-03-31
911,379 GBP2016-03-31
Amounts owed to group undertakings
Current
3,037,793 GBP2017-03-31
231,463 GBP2016-03-31
Corporation Tax Payable
Current
515,908 GBP2017-03-31
669,013 GBP2016-03-31
Other Taxation & Social Security Payable
Current
613,841 GBP2017-03-31
569,496 GBP2016-03-31
Other Creditors
Current
551,760 GBP2017-03-31
434,810 GBP2016-03-31
Accrued Liabilities/Deferred Income
Current
1,928,146 GBP2017-03-31
1,044,514 GBP2016-03-31
Creditors
Current
7,624,097 GBP2017-03-31
4,400,136 GBP2016-03-31
Bank Borrowings
Non-current
575,014 GBP2016-03-31
Current, Amounts falling due within one year
168,569 GBP2016-03-31
Non-current, Between one and two years
168,569 GBP2016-03-31
Non-current, Between two and five year
406,445 GBP2016-03-31
Total Borrowings
743,583 GBP2016-03-31
Net Deferred Tax Liability/Asset
-69,435 GBP2017-03-31
69,435 GBP2017-03-31
-65,285 GBP2016-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,150 GBP2016-04-01 ~ 2017-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
69,435 GBP2017-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
126,502 shares2017-03-31
Par Value of Share
Class 1 ordinary share
12016-04-01 ~ 2017-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,000 GBP2017-03-31
Between one and five year
168,750 GBP2017-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
213,750 GBP2017-03-31