87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
12,249,266 GBP2024-07-01 ~ 2025-06-30
10,279,097 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
7,976,363 GBP2024-07-01 ~ 2025-06-30
6,605,747 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
4,272,903 GBP2024-07-01 ~ 2025-06-30
3,673,350 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
2,376,736 GBP2024-07-01 ~ 2025-06-30
2,955,500 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
2,459,418 GBP2024-07-01 ~ 2025-06-30
1,131,646 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
29,229 GBP2024-07-01 ~ 2025-06-30
11,237 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
12,639 GBP2024-07-01 ~ 2025-06-30
30,500 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,476,008 GBP2024-07-01 ~ 2025-06-30
1,112,383 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
653,397 GBP2024-07-01 ~ 2025-06-30
311,506 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,822,611 GBP2024-07-01 ~ 2025-06-30
800,877 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,822,611 GBP2024-07-01 ~ 2025-06-30
800,877 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,323,653 GBP2025-06-30
1,717,741 GBP2024-06-30
Debtors
1,238,381 GBP2025-06-30
922,116 GBP2024-06-30
Cash at bank and in hand
2,223,085 GBP2025-06-30
916,577 GBP2024-06-30
Current Assets
3,461,466 GBP2025-06-30
1,838,693 GBP2024-06-30
Creditors
Current
1,089,377 GBP2025-06-30
672,979 GBP2024-06-30
Net Current Assets/Liabilities
2,372,089 GBP2025-06-30
1,165,714 GBP2024-06-30
Total Assets Less Current Liabilities
4,695,742 GBP2025-06-30
2,883,455 GBP2024-06-30
Creditors
Non-current
40,581 GBP2025-06-30
Net Assets/Liabilities
4,655,161 GBP2025-06-30
2,883,455 GBP2024-06-30
Equity
Called up share capital
11,500 GBP2025-06-30
11,500 GBP2024-06-30
11,500 GBP2023-06-30
Revaluation reserve
941,572 GBP2025-06-30
984,371 GBP2024-06-30
1,027,170 GBP2023-06-30
Retained earnings (accumulated losses)
3,702,089 GBP2025-06-30
1,887,584 GBP2024-06-30
1,044,908 GBP2023-06-30
Equity
4,655,161 GBP2025-06-30
2,883,455 GBP2024-06-30
2,083,578 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-50,905 GBP2024-07-01 ~ 2025-06-30
-1,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-50,905 GBP2024-07-01 ~ 2025-06-30
-1,000 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,865,410 GBP2024-07-01 ~ 2025-06-30
843,676 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
6,699,426 GBP2024-07-01 ~ 2025-06-30
5,919,674 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
648,244 GBP2024-07-01 ~ 2025-06-30
475,262 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,627 GBP2024-07-01 ~ 2025-06-30
423,927 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,622,297 GBP2024-07-01 ~ 2025-06-30
6,818,863 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1802024-07-01 ~ 2025-06-30
1522023-07-01 ~ 2024-06-30
Director Remuneration
192,866 GBP2024-07-01 ~ 2025-06-30
216,926 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
146,980 GBP2024-07-01 ~ 2025-06-30
126,584 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
7,680 GBP2024-07-01 ~ 2025-06-30
7,680 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
653,397 GBP2024-07-01 ~ 2025-06-30
311,506 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
619,002 GBP2024-07-01 ~ 2025-06-30
278,096 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,261,879 GBP2025-06-30
1,545,000 GBP2024-06-30
Improvements to leasehold property
1,070,672 GBP2025-06-30
1,070,672 GBP2024-06-30
Furniture and fittings
295,875 GBP2025-06-30
295,875 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
202,127 GBP2025-06-30
123,600 GBP2024-06-30
Improvements to leasehold property
842,784 GBP2025-06-30
782,523 GBP2024-06-30
Furniture and fittings
295,875 GBP2025-06-30
295,852 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
78,527 GBP2024-07-01 ~ 2025-06-30
Improvements to leasehold property
60,261 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
23 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
2,059,752 GBP2025-06-30
1,421,400 GBP2024-06-30
Improvements to leasehold property
227,888 GBP2025-06-30
288,149 GBP2024-06-30
Furniture and fittings
23 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
121,406 GBP2025-06-30
67,655 GBP2024-06-30
Computers
94,247 GBP2025-06-30
94,247 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
3,844,079 GBP2025-06-30
3,073,449 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
85,393 GBP2025-06-30
59,486 GBP2024-06-30
Computers
94,247 GBP2025-06-30
94,247 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,520,426 GBP2025-06-30
1,355,708 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
25,907 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,718 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
36,013 GBP2025-06-30
8,169 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
17,738 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
36,013 GBP2025-06-30
Trade Debtors/Trade Receivables
Current
960,581 GBP2025-06-30
723,385 GBP2024-06-30
Prepayments
Current
28,335 GBP2025-06-30
12,692 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
1,238,381 GBP2025-06-30
Amounts falling due within one year, Current
922,116 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
6,814 GBP2025-06-30
Trade Creditors/Trade Payables
Current
129,117 GBP2025-06-30
142,542 GBP2024-06-30
Corporation Tax Payable
Current
654,050 GBP2025-06-30
311,507 GBP2024-06-30
Other Taxation & Social Security Payable
Current
169,057 GBP2025-06-30
126,930 GBP2024-06-30
Other Creditors
Current
58,188 GBP2025-06-30
39,029 GBP2024-06-30
Accrued Liabilities
Current
32,235 GBP2025-06-30
37,984 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
40,581 GBP2025-06-30
hire purchase agreements
47,395 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,015 GBP2025-06-30
205,822 GBP2024-06-30
Between one and five year
248,523 GBP2025-06-30
354,648 GBP2024-06-30
More than five year
105,000 GBP2025-06-30
All periods
584,538 GBP2025-06-30
560,470 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,500 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,822,611 GBP2024-07-01 ~ 2025-06-30