Property, Plant & Equipment
1,236,255 GBP2024-03-31
1,021,359 GBP2023-03-31
Fixed Assets
1,236,255 GBP2024-03-31
1,021,359 GBP2023-03-31
Total Inventories
854,130 GBP2024-03-31
795,788 GBP2023-03-31
Debtors
422,138 GBP2024-03-31
539,166 GBP2023-03-31
Cash at bank and in hand
162,238 GBP2024-03-31
80,995 GBP2023-03-31
Current Assets
1,438,506 GBP2024-03-31
1,415,949 GBP2023-03-31
Creditors
Current
578,239 GBP2024-03-31
766,836 GBP2023-03-31
Net Current Assets/Liabilities
860,267 GBP2024-03-31
649,113 GBP2023-03-31
Total Assets Less Current Liabilities
2,096,522 GBP2024-03-31
1,670,472 GBP2023-03-31
Net Assets/Liabilities
1,912,718 GBP2024-03-31
1,445,123 GBP2023-03-31
Equity
Called up share capital
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,195,515 GBP2024-03-31
977,920 GBP2023-03-31
Equity
1,912,718 GBP2024-03-31
1,445,123 GBP2023-03-31
Average Number of Employees
162023-04-01 ~ 2024-03-31
182022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
63,991 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
63,991 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,150,000 GBP2024-03-31
900,000 GBP2023-03-31
Plant and equipment
293,857 GBP2024-03-31
293,857 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,443,857 GBP2024-03-31
1,193,857 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
250,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
250,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
207,602 GBP2024-03-31
172,498 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,602 GBP2024-03-31
172,498 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,104 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,104 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,150,000 GBP2024-03-31
900,000 GBP2023-03-31
Plant and equipment
86,255 GBP2024-03-31
121,359 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
93,600 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
46,800 GBP2024-03-31
23,400 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
23,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
46,800 GBP2024-03-31
70,200 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
394,157 GBP2024-03-31
499,905 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
27,981 GBP2024-03-31
39,261 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
422,138 GBP2024-03-31
539,166 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
25,432 GBP2024-03-31
64,025 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
7,778 GBP2024-03-31
19,999 GBP2023-03-31
Trade Creditors/Trade Payables
Current
275,695 GBP2024-03-31
490,515 GBP2023-03-31
Other Taxation & Social Security Payable
Current
164,318 GBP2024-03-31
108,159 GBP2023-03-31
Other Creditors
Current
105,016 GBP2024-03-31
84,138 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
165,942 GBP2024-03-31
197,506 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,778 GBP2023-03-31
Bank Overdrafts
Secured
38,564 GBP2023-03-31
Bank Borrowings
Secured
191,374 GBP2024-03-31
222,967 GBP2023-03-31
Total Borrowings
Secured
191,374 GBP2024-03-31
261,531 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
263,595 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
263,595 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-46,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-46,000 GBP2023-04-01 ~ 2024-03-31