Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
58,648 GBP2024-03-31
68,370 GBP2023-03-31
Property, Plant & Equipment
291,428 GBP2024-03-31
213,092 GBP2023-03-31
Fixed Assets - Investments
1,834,403 GBP2024-03-31
1,834,403 GBP2023-03-31
Fixed Assets
2,184,479 GBP2024-03-31
2,115,865 GBP2023-03-31
Total Inventories
2,192,377 GBP2024-03-31
1,847,317 GBP2023-03-31
Debtors
11,915,534 GBP2024-03-31
11,373,078 GBP2023-03-31
Cash at bank and in hand
476,676 GBP2024-03-31
237,015 GBP2023-03-31
Current Assets
14,584,587 GBP2024-03-31
13,457,410 GBP2023-03-31
Creditors
Current
1,222,538 GBP2024-03-31
1,235,401 GBP2023-03-31
Net Current Assets/Liabilities
13,362,049 GBP2024-03-31
12,222,009 GBP2023-03-31
Total Assets Less Current Liabilities
15,546,528 GBP2024-03-31
14,337,874 GBP2023-03-31
Creditors
Non-current
5,698,017 GBP2024-03-31
6,140,603 GBP2023-03-31
Net Assets/Liabilities
9,848,511 GBP2024-03-31
8,197,271 GBP2023-03-31
Equity
Called up share capital
5,706,294 GBP2024-03-31
4,871,222 GBP2023-03-31
Share premium
5,043,256 GBP2024-03-31
3,878,328 GBP2023-03-31
Retained earnings (accumulated losses)
-916,263 GBP2024-03-31
-692,418 GBP2023-03-31
Equity
9,848,511 GBP2024-03-31
8,197,271 GBP2023-03-31
Average Number of Employees
292023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
36,788 GBP2024-03-31
35,973 GBP2023-03-31
Development expenditure
71,190 GBP2024-03-31
71,190 GBP2023-03-31
Computer software
5,550 GBP2024-03-31
5,550 GBP2023-03-31
Intangible Assets - Gross Cost
113,528 GBP2024-03-31
112,713 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
29,449 GBP2024-03-31
27,518 GBP2023-03-31
Development expenditure
22,656 GBP2024-03-31
15,437 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
54,880 GBP2024-03-31
44,343 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,931 GBP2023-04-01 ~ 2024-03-31
Development expenditure
7,219 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
10,537 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,339 GBP2024-03-31
8,455 GBP2023-03-31
Development expenditure
48,534 GBP2024-03-31
55,753 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
250,179 GBP2024-03-31
250,179 GBP2023-03-31
Improvements to leasehold property
68,306 GBP2024-03-31
61,257 GBP2023-03-31
Plant and equipment
115,359 GBP2024-03-31
59,064 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
163,401 GBP2024-03-31
150,892 GBP2023-03-31
Improvements to leasehold property
43,643 GBP2024-03-31
38,285 GBP2023-03-31
Plant and equipment
63,077 GBP2024-03-31
43,711 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,509 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
5,358 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
19,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
86,778 GBP2024-03-31
99,287 GBP2023-03-31
Improvements to leasehold property
24,663 GBP2024-03-31
22,972 GBP2023-03-31
Plant and equipment
52,282 GBP2024-03-31
15,353 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
35,383 GBP2024-03-31
35,383 GBP2023-03-31
Motor vehicles
169,900 GBP2024-03-31
118,570 GBP2023-03-31
Computers
4,206 GBP2024-03-31
4,699 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
643,333 GBP2024-03-31
529,152 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-50,940 GBP2023-04-01 ~ 2024-03-31
Computers
-1,130 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-52,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,824 GBP2024-03-31
21,105 GBP2023-03-31
Motor vehicles
50,776 GBP2024-03-31
58,638 GBP2023-03-31
Computers
3,184 GBP2024-03-31
3,429 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
351,905 GBP2024-03-31
316,060 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,719 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
32,890 GBP2023-04-01 ~ 2024-03-31
Computers
885 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,727 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,752 GBP2023-04-01 ~ 2024-03-31
Computers
-1,130 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,882 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
7,559 GBP2024-03-31
14,278 GBP2023-03-31
Motor vehicles
119,124 GBP2024-03-31
59,932 GBP2023-03-31
Computers
1,022 GBP2024-03-31
1,270 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
113,120 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
53,188 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
32,890 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
119,124 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
59,932 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1,832,200 GBP2023-03-31
Other Investments Other Than Loans
Cost valuation
2,203 GBP2023-03-31
Investments in Group Undertakings
1,832,200 GBP2024-03-31
1,832,200 GBP2023-03-31
Other Investments Other Than Loans
2,203 GBP2024-03-31
2,203 GBP2023-03-31
Merchandise
2,192,377 GBP2024-03-31
1,847,317 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
421,818 GBP2024-03-31
Amounts falling due within one year, Current
179,673 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
346,364 GBP2024-03-31
Amounts falling due within one year, Current
242,819 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
768,182 GBP2024-03-31
Amounts falling due within one year, Current
422,492 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
24,014 GBP2024-03-31
9,520 GBP2023-03-31
Trade Creditors/Trade Payables
Current
229,500 GBP2024-03-31
230,618 GBP2023-03-31
Other Creditors
Current
969,024 GBP2024-03-31
995,263 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
105,790 GBP2024-03-31
66,077 GBP2023-03-31
Other Creditors
Non-current
5,592,227 GBP2024-03-31
6,074,526 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
105,790 GBP2024-03-31
hire purchase agreements
129,804 GBP2024-03-31
75,597 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,976 GBP2024-03-31
23,692 GBP2023-03-31
Between one and five year
39,247 GBP2024-03-31
52,222 GBP2023-03-31
More than five year
35,000 GBP2024-03-31
40,000 GBP2023-03-31
All periods
92,223 GBP2024-03-31
115,914 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,653,796 shares2024-03-31
Class 4 ordinary share
52,498 shares2024-03-31