Par Value of Share
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Intangible Assets
49,425 GBP2025-03-31
58,648 GBP2024-03-31
Property, Plant & Equipment
263,288 GBP2025-03-31
291,428 GBP2024-03-31
Fixed Assets - Investments
1,834,403 GBP2025-03-31
1,834,403 GBP2024-03-31
Fixed Assets
2,147,116 GBP2025-03-31
2,184,479 GBP2024-03-31
Total Inventories
2,539,957 GBP2025-03-31
2,192,377 GBP2024-03-31
Debtors
12,231,926 GBP2025-03-31
11,915,534 GBP2024-03-31
Cash at bank and in hand
260,617 GBP2025-03-31
476,676 GBP2024-03-31
Current Assets
15,032,500 GBP2025-03-31
14,584,587 GBP2024-03-31
Creditors
Current
1,450,651 GBP2025-03-31
1,222,538 GBP2024-03-31
Net Current Assets/Liabilities
13,581,849 GBP2025-03-31
13,362,049 GBP2024-03-31
Total Assets Less Current Liabilities
15,728,965 GBP2025-03-31
15,546,528 GBP2024-03-31
Creditors
Non-current
6,153,016 GBP2025-03-31
5,698,017 GBP2024-03-31
Net Assets/Liabilities
9,575,949 GBP2025-03-31
9,848,511 GBP2024-03-31
Equity
Called up share capital
5,706,294 GBP2025-03-31
5,706,294 GBP2024-03-31
Share premium
5,043,256 GBP2025-03-31
5,043,256 GBP2024-03-31
Retained earnings (accumulated losses)
-1,220,941 GBP2025-03-31
-916,263 GBP2024-03-31
Equity
9,575,949 GBP2025-03-31
9,848,511 GBP2024-03-31
Average Number of Employees
312024-04-01 ~ 2025-03-31
292023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
36,788 GBP2024-03-31
Development expenditure
71,190 GBP2024-03-31
Computer software
5,550 GBP2024-03-31
Intangible Assets - Gross Cost
113,528 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
31,065 GBP2025-03-31
29,449 GBP2024-03-31
Development expenditure
28,875 GBP2025-03-31
22,656 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
64,103 GBP2025-03-31
54,880 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,616 GBP2024-04-01 ~ 2025-03-31
Development expenditure
6,219 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
9,223 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,723 GBP2025-03-31
7,339 GBP2024-03-31
Development expenditure
42,315 GBP2025-03-31
48,534 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
250,179 GBP2025-03-31
250,179 GBP2024-03-31
Improvements to leasehold property
112,791 GBP2025-03-31
68,306 GBP2024-03-31
Plant and equipment
124,545 GBP2025-03-31
115,359 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
175,910 GBP2025-03-31
163,401 GBP2024-03-31
Improvements to leasehold property
55,674 GBP2025-03-31
43,643 GBP2024-03-31
Plant and equipment
81,433 GBP2025-03-31
63,077 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,509 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
12,031 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
18,356 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
74,269 GBP2025-03-31
86,778 GBP2024-03-31
Improvements to leasehold property
57,117 GBP2025-03-31
24,663 GBP2024-03-31
Plant and equipment
43,112 GBP2025-03-31
52,282 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,909 GBP2025-03-31
35,383 GBP2024-03-31
Motor vehicles
169,900 GBP2025-03-31
169,900 GBP2024-03-31
Computers
4,206 GBP2025-03-31
4,206 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
698,530 GBP2025-03-31
643,333 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,850 GBP2025-03-31
27,824 GBP2024-03-31
Motor vehicles
83,666 GBP2025-03-31
50,776 GBP2024-03-31
Computers
3,709 GBP2025-03-31
3,184 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
435,242 GBP2025-03-31
351,905 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,026 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
32,890 GBP2024-04-01 ~ 2025-03-31
Computers
525 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,337 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
2,059 GBP2025-03-31
7,559 GBP2024-03-31
Motor vehicles
86,234 GBP2025-03-31
119,124 GBP2024-03-31
Computers
497 GBP2025-03-31
1,022 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
164,450 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
45,326 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
32,890 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
86,234 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
119,124 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1,832,200 GBP2024-03-31
Other Investments Other Than Loans
Cost valuation
2,203 GBP2024-03-31
Investments in Group Undertakings
1,832,200 GBP2025-03-31
1,832,200 GBP2024-03-31
Other Investments Other Than Loans
2,203 GBP2025-03-31
2,203 GBP2024-03-31
Merchandise
2,539,957 GBP2025-03-31
2,192,377 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
547,327 GBP2025-03-31
421,818 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
303,182 GBP2025-03-31
346,364 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
850,509 GBP2025-03-31
768,182 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
24,014 GBP2025-03-31
24,014 GBP2024-03-31
Trade Creditors/Trade Payables
Current
266,993 GBP2025-03-31
229,500 GBP2024-03-31
Other Taxation & Social Security Payable
Current
21,061 GBP2025-03-31
Other Creditors
Current
1,138,583 GBP2025-03-31
969,024 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
84,360 GBP2025-03-31
105,790 GBP2024-03-31
Other Creditors
Non-current
6,068,656 GBP2025-03-31
5,592,227 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
84,360 GBP2025-03-31
105,790 GBP2024-03-31
hire purchase agreements
108,374 GBP2025-03-31
129,804 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,101 GBP2025-03-31
17,976 GBP2024-03-31
Between one and five year
58,696 GBP2025-03-31
39,247 GBP2024-03-31
More than five year
30,000 GBP2025-03-31
35,000 GBP2024-03-31
All periods
111,797 GBP2025-03-31
92,223 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,653,796 shares2025-03-31
Class 4 ordinary share
52,498 shares2025-03-31