74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
872024-05-01 ~ 2025-04-30
812023-05-01 ~ 2024-04-30
Turnover/Revenue
12,679,964 GBP2024-05-01 ~ 2025-04-30
12,534,134 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-8,806,566 GBP2024-05-01 ~ 2025-04-30
-8,838,005 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
3,873,398 GBP2024-05-01 ~ 2025-04-30
3,696,129 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-2,705,497 GBP2024-05-01 ~ 2025-04-30
-2,611,483 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,201,176 GBP2024-05-01 ~ 2025-04-30
1,129,948 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
491,221 GBP2024-05-01 ~ 2025-04-30
437,661 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
491,221 GBP2024-05-01 ~ 2025-04-30
437,661 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
3,520,706 GBP2025-04-30
3,515,084 GBP2024-04-30
Fixed Assets - Investments
2,317,685 GBP2025-04-30
668,333 GBP2024-04-30
Fixed Assets
5,838,391 GBP2025-04-30
4,183,417 GBP2024-04-30
Total Inventories
735,490 GBP2025-04-30
819,196 GBP2024-04-30
Debtors
Current
4,400,988 GBP2025-04-30
3,854,140 GBP2024-04-30
Cash at bank and in hand
650,656 GBP2025-04-30
1,228,130 GBP2024-04-30
Current Assets
5,787,134 GBP2025-04-30
5,901,466 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-2,789,088 GBP2025-04-30
-2,914,667 GBP2024-04-30
Net Current Assets/Liabilities
2,998,046 GBP2025-04-30
2,986,799 GBP2024-04-30
Total Assets Less Current Liabilities
8,836,437 GBP2025-04-30
7,170,216 GBP2024-04-30
Net Assets/Liabilities
7,223,967 GBP2025-04-30
6,732,746 GBP2024-04-30
Equity
Called up share capital
900 GBP2025-04-30
900 GBP2024-04-30
900 GBP2023-05-01
Revaluation reserve
62,316 GBP2025-04-30
62,316 GBP2024-04-30
62,316 GBP2023-05-01
Capital redemption reserve
10 GBP2025-04-30
10 GBP2024-04-30
10 GBP2023-05-01
Retained earnings (accumulated losses)
7,160,741 GBP2025-04-30
6,669,520 GBP2024-04-30
6,231,859 GBP2023-05-01
Equity
7,223,967 GBP2025-04-30
6,732,746 GBP2024-04-30
6,295,085 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
491,221 GBP2024-05-01 ~ 2025-04-30
437,661 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
20,974 GBP2024-05-01 ~ 2025-04-30
20,368 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,131,596 GBP2024-05-01 ~ 2025-04-30
2,980,433 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
325,204 GBP2024-05-01 ~ 2025-04-30
297,198 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,726,407 GBP2024-05-01 ~ 2025-04-30
3,518,492 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
136,373 GBP2024-05-01 ~ 2025-04-30
149,336 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
122,805 GBP2024-05-01 ~ 2025-04-30
109,415 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
307,117 GBP2025-04-30
281,086 GBP2024-04-30
Plant and equipment
9,090,842 GBP2025-04-30
8,644,274 GBP2024-04-30
Motor vehicles
70,025 GBP2025-04-30
64,040 GBP2024-04-30
Furniture and fittings
72,964 GBP2025-04-30
70,981 GBP2024-04-30
Computers
427,357 GBP2025-04-30
381,407 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
9,968,305 GBP2025-04-30
9,441,788 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-259,478 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-38,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-297,478 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,795,911 GBP2025-04-30
5,305,302 GBP2024-04-30
Motor vehicles
23,234 GBP2025-04-30
50,078 GBP2024-04-30
Furniture and fittings
63,908 GBP2025-04-30
56,491 GBP2024-04-30
Computers
349,509 GBP2025-04-30
325,426 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,447,599 GBP2025-04-30
5,926,704 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
645,409 GBP2024-05-01 ~ 2025-04-30
Motor vehicles, Owned/Freehold
7,416 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings, Owned/Freehold
7,417 GBP2024-05-01 ~ 2025-04-30
Computers, Owned/Freehold
24,083 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
709,955 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-154,800 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-34,260 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-189,060 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Buildings
92,080 GBP2025-04-30
91,679 GBP2024-04-30
Plant and equipment
3,294,931 GBP2025-04-30
3,338,972 GBP2024-04-30
Motor vehicles
46,791 GBP2025-04-30
13,962 GBP2024-04-30
Furniture and fittings
9,056 GBP2025-04-30
14,490 GBP2024-04-30
Computers
77,848 GBP2025-04-30
55,981 GBP2024-04-30
Investments in Subsidiaries
2,317,685 GBP2025-04-30
668,333 GBP2024-04-30
Value of work in progress
194,806 GBP2025-04-30
249,677 GBP2024-04-30
Finished Goods/Goods for Resale
540,684 GBP2025-04-30
569,519 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,375,465 GBP2025-04-30
2,590,603 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,804,953 GBP2025-04-30
1,062,548 GBP2024-04-30
Other Debtors
Current
5,762 GBP2025-04-30
29,122 GBP2024-04-30
Prepayments/Accrued Income
Current
214,808 GBP2025-04-30
171,867 GBP2024-04-30
Bank Overdrafts
-26 GBP2024-04-30
Cash and Cash Equivalents
650,656 GBP2025-04-30
1,228,104 GBP2024-04-30
Bank Overdrafts
Current
26 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,958,996 GBP2025-04-30
2,082,487 GBP2024-04-30
Amounts owed to group undertakings
Current
152,442 GBP2025-04-30
81,381 GBP2024-04-30
Corporation Tax Payable
Current
36 GBP2024-04-30
Taxation/Social Security Payable
Current
225,386 GBP2025-04-30
332,116 GBP2024-04-30
Other Creditors
Current
132,384 GBP2025-04-30
182,972 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
319,880 GBP2025-04-30
235,649 GBP2024-04-30
Creditors
Current
2,789,088 GBP2025-04-30
2,914,667 GBP2024-04-30
Amounts owed to group undertakings
Non-current
1,612,470 GBP2025-04-30
437,470 GBP2024-04-30
Creditors
Non-current
1,612,470 GBP2025-04-30
437,470 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-04-30
1 shares2024-04-30
Par Value of Share
Class 1 ordinary share
884.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-04-30
1 shares2024-04-30
Par Value of Share
Class 2 ordinary share
16.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
365,893 GBP2025-04-30
202,893 GBP2024-04-30
Between one and five year
1,372,000 GBP2025-04-30
798,333 GBP2024-04-30
More than five year
1,575,000 GBP2025-04-30
1,755,000 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,312,893 GBP2025-04-30
2,756,226 GBP2024-04-30