Average Number of Employees
532024-05-01 ~ 2025-04-30
452023-05-01 ~ 2024-04-30
Turnover/Revenue
21,588,761 GBP2024-05-01 ~ 2025-04-30
21,781,841 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-11,928,796 GBP2024-05-01 ~ 2025-04-30
-10,512,532 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
9,659,965 GBP2024-05-01 ~ 2025-04-30
11,269,309 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-5,167,094 GBP2024-05-01 ~ 2025-04-30
-4,565,164 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
4,492,871 GBP2024-05-01 ~ 2025-04-30
6,704,145 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,819,687 GBP2024-05-01 ~ 2025-04-30
3,882,499 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
798,436 GBP2024-05-01 ~ 2025-04-30
2,851,415 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
17,117,993 GBP2025-04-30
17,151,421 GBP2024-04-30
Fixed Assets - Investments
16,628,790 GBP2025-04-30
2 GBP2024-04-30
Fixed Assets
33,746,783 GBP2025-04-30
17,151,423 GBP2024-04-30
Cash at bank and in hand
3,019,066 GBP2025-04-30
3,066,442 GBP2024-04-30
Current Assets
9,228,800 GBP2025-04-30
9,607,151 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-8,691,385 GBP2025-04-30
-3,525,469 GBP2024-04-30
Net Current Assets/Liabilities
537,415 GBP2025-04-30
6,081,682 GBP2024-04-30
Total Assets Less Current Liabilities
34,284,198 GBP2025-04-30
23,233,105 GBP2024-04-30
Net Assets/Liabilities
17,206,063 GBP2025-04-30
16,407,627 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-05-01
Retained earnings (accumulated losses)
17,205,963 GBP2025-04-30
16,407,527 GBP2024-04-30
13,556,112 GBP2023-05-01
Equity
17,206,063 GBP2025-04-30
16,407,627 GBP2024-04-30
13,556,212 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
798,436 GBP2024-05-01 ~ 2025-04-30
2,851,415 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
17,747 GBP2024-05-01 ~ 2025-04-30
17,234 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,516,827 GBP2024-05-01 ~ 2025-04-30
2,843,921 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
387,697 GBP2024-05-01 ~ 2025-04-30
308,036 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,147,657 GBP2024-05-01 ~ 2025-04-30
3,331,388 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
116,074 GBP2024-05-01 ~ 2025-04-30
80,442 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,050,229 GBP2024-05-01 ~ 2025-04-30
838,565 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
454,922 GBP2024-05-01 ~ 2025-04-30
970,625 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
155,811 GBP2025-04-30
110,977 GBP2024-04-30
Plant and equipment
41,260,713 GBP2025-04-30
40,570,217 GBP2024-04-30
Motor vehicles
256,990 GBP2025-04-30
185,990 GBP2024-04-30
Furniture and fittings
566,082 GBP2025-04-30
450,333 GBP2024-04-30
Computers
1,938,603 GBP2025-04-30
1,100,368 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
44,178,199 GBP2025-04-30
42,417,885 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-817,518 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-828 GBP2024-05-01 ~ 2025-04-30
Computers
-107,146 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-925,492 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,876,924 GBP2025-04-30
24,485,081 GBP2024-04-30
Motor vehicles
143,738 GBP2025-04-30
121,237 GBP2024-04-30
Furniture and fittings
366,735 GBP2025-04-30
294,819 GBP2024-04-30
Computers
598,002 GBP2025-04-30
312,824 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
27,060,206 GBP2025-04-30
25,266,464 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,081,336 GBP2024-05-01 ~ 2025-04-30
Motor vehicles, Owned/Freehold
22,501 GBP2024-05-01 ~ 2025-04-30
Computers, Owned/Freehold
316,025 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
2,514,910 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-689,493 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-828 GBP2024-05-01 ~ 2025-04-30
Computers
-30,847 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-721,168 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Buildings
81,004 GBP2025-04-30
58,474 GBP2024-04-30
Plant and equipment
15,383,789 GBP2025-04-30
16,085,136 GBP2024-04-30
Motor vehicles
113,252 GBP2025-04-30
64,753 GBP2024-04-30
Furniture and fittings
199,347 GBP2025-04-30
155,514 GBP2024-04-30
Computers
1,340,601 GBP2025-04-30
787,544 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
5,277,377 GBP2025-04-30
5,041,365 GBP2024-04-30
Other Debtors
Current
378,216 GBP2025-04-30
27,005 GBP2024-04-30
Called-up share capital (not paid)
Current
8,053 GBP2025-04-30
Prepayments/Accrued Income
Current
473,088 GBP2025-04-30
1,399,339 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
6,540,709 GBP2024-04-30
Cash and Cash Equivalents
3,019,066 GBP2025-04-30
3,066,442 GBP2024-04-30
Bank Borrowings
Current
1,031,579 GBP2025-04-30
Trade Creditors/Trade Payables
Current
2,751,480 GBP2025-04-30
2,412,989 GBP2024-04-30
Corporation Tax Payable
Current
174,195 GBP2024-04-30
Taxation/Social Security Payable
Current
493,857 GBP2025-04-30
507,180 GBP2024-04-30
Other Creditors
Current
3,385,310 GBP2025-04-30
21,586 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,029,159 GBP2025-04-30
409,519 GBP2024-04-30
Creditors
Current
8,691,385 GBP2025-04-30
3,525,469 GBP2024-04-30
Bank Borrowings
Non-current
5,710,526 GBP2025-04-30
Amounts owed to group undertakings
Non-current
8,913,629 GBP2025-04-30
5,409,206 GBP2024-04-30
Creditors
Non-current
14,624,155 GBP2025-04-30
5,409,206 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
1,031,579 GBP2025-04-30
Non-current, Between one and two years
1,031,579 GBP2025-04-30
Between two and five year, Non-current
4,678,947 GBP2025-04-30
Total Borrowings
6,742,105 GBP2025-04-30
Net Deferred Tax Liability/Asset
2,453,980 GBP2025-04-30
1,416,272 GBP2024-04-30
559,383 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,037,708 GBP2024-05-01 ~ 2025-04-30
856,889 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
2,715,376 GBP2025-04-30
2,206,458 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Nominal value of allotted share capital
100 GBP2024-05-01 ~ 2025-04-30
100 GBP2023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
291,352 GBP2025-04-30
248,076 GBP2024-04-30
Between one and five year
703,848 GBP2025-04-30
58,231 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
995,200 GBP2025-04-30
306,307 GBP2024-04-30
Amounts owed by group undertakings and participating interests
73,000 GBP2025-04-30
73,000 GBP2024-04-30