Average Number of Employees
642024-05-01 ~ 2025-04-30
582023-05-01 ~ 2024-04-30
Turnover/Revenue
11,852,613 GBP2024-05-01 ~ 2025-04-30
9,859,257 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-7,402,629 GBP2024-05-01 ~ 2025-04-30
-6,295,656 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
4,449,984 GBP2024-05-01 ~ 2025-04-30
3,563,601 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,396,912 GBP2024-05-01 ~ 2025-04-30
-2,912,572 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,103,852 GBP2024-05-01 ~ 2025-04-30
679,781 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
51,445 GBP2024-05-01 ~ 2025-04-30
31,306 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,113,592 GBP2024-05-01 ~ 2025-04-30
708,409 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
694,073 GBP2024-05-01 ~ 2025-04-30
584,921 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
694,073 GBP2024-05-01 ~ 2025-04-30
584,921 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,759,315 GBP2025-04-30
1,774,809 GBP2024-04-30
Fixed Assets - Investments
73 GBP2025-04-30
73 GBP2024-04-30
Fixed Assets
1,759,388 GBP2025-04-30
1,774,882 GBP2024-04-30
Debtors
Non-current
1,519,090 GBP2025-04-30
1,488,386 GBP2024-04-30
Current
4,621,810 GBP2025-04-30
2,458,873 GBP2024-04-30
Cash at bank and in hand
3,571,776 GBP2025-04-30
3,612,892 GBP2024-04-30
Current Assets
9,712,676 GBP2025-04-30
7,560,151 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-6,744,493 GBP2025-04-30
-5,385,555 GBP2024-04-30
Net Current Assets/Liabilities
2,968,183 GBP2025-04-30
2,174,596 GBP2024-04-30
Total Assets Less Current Liabilities
4,727,571 GBP2025-04-30
3,949,478 GBP2024-04-30
Net Assets/Liabilities
3,607,451 GBP2025-04-30
2,913,378 GBP2024-04-30
Equity
Called up share capital
26,950 GBP2025-04-30
26,950 GBP2024-04-30
26,950 GBP2023-05-01
Share premium
134,588 GBP2025-04-30
134,588 GBP2024-04-30
134,588 GBP2023-05-01
Retained earnings (accumulated losses)
3,445,913 GBP2025-04-30
2,751,840 GBP2024-04-30
2,166,919 GBP2023-05-01
Equity
3,607,451 GBP2025-04-30
2,913,378 GBP2024-04-30
2,328,457 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
694,073 GBP2024-05-01 ~ 2025-04-30
584,921 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
694,073 GBP2024-05-01 ~ 2025-04-30
584,921 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
11,500 GBP2024-05-01 ~ 2025-04-30
10,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,924,877 GBP2024-05-01 ~ 2025-04-30
1,553,325 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
184,306 GBP2024-05-01 ~ 2025-04-30
146,463 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,181,247 GBP2024-05-01 ~ 2025-04-30
1,748,072 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
95,000 GBP2024-05-01 ~ 2025-04-30
85,000 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
138,346 GBP2024-05-01 ~ 2025-04-30
123,488 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
278,398 GBP2024-05-01 ~ 2025-04-30
177,102 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Development expenditure
115,631 GBP2025-04-30
115,631 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
115,631 GBP2025-04-30
115,631 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
760,000 GBP2025-04-30
760,000 GBP2024-04-30
Plant and equipment
467,245 GBP2025-04-30
460,901 GBP2024-04-30
Motor vehicles
971,494 GBP2025-04-30
852,803 GBP2024-04-30
Furniture and fittings
104,703 GBP2025-04-30
104,276 GBP2024-04-30
Office equipment
152,813 GBP2025-04-30
146,113 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,895 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-82,740 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-2,052 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
188,434 GBP2024-04-30
Motor vehicles
219,387 GBP2024-04-30
Furniture and fittings
42,811 GBP2024-04-30
Office equipment
96,752 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
70,173 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings, Owned/Freehold
13,924 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-32,740 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-59,165 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-1,419 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
225,867 GBP2025-04-30
Motor vehicles
296,411 GBP2025-04-30
Furniture and fittings
55,316 GBP2025-04-30
Office equipment
111,518 GBP2025-04-30
Property, Plant & Equipment
Buildings
752,172 GBP2025-04-30
758,100 GBP2024-04-30
Plant and equipment
241,378 GBP2025-04-30
272,467 GBP2024-04-30
Motor vehicles
675,083 GBP2025-04-30
633,416 GBP2024-04-30
Furniture and fittings
49,387 GBP2025-04-30
61,465 GBP2024-04-30
Office equipment
41,295 GBP2025-04-30
49,361 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,456,255 GBP2025-04-30
2,324,093 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
-147,204 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
549,284 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
246,154 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,498 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
696,940 GBP2025-04-30
Property, Plant & Equipment
Land and buildings
752,172 GBP2025-04-30
758,100 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
11,727 GBP2025-04-30
10,469 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
3,440,608 GBP2025-04-30
1,517,012 GBP2024-04-30
Other Debtors
Current
154,995 GBP2025-04-30
227,669 GBP2024-04-30
Called-up share capital (not paid)
Current
545 GBP2025-04-30
545 GBP2024-04-30
Prepayments/Accrued Income
Current
1,013,935 GBP2025-04-30
703,178 GBP2024-04-30
Cash and Cash Equivalents
3,571,776 GBP2025-04-30
3,612,892 GBP2024-04-30
Trade Creditors/Trade Payables
Current
164,047 GBP2025-04-30
130,001 GBP2024-04-30
Taxation/Social Security Payable
Current
50,797 GBP2025-04-30
38,094 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
153,685 GBP2025-04-30
96,968 GBP2024-04-30
Other Creditors
Current
38,141 GBP2025-04-30
31,829 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
6,337,823 GBP2025-04-30
5,088,663 GBP2024-04-30
Creditors
Current
6,744,493 GBP2025-04-30
5,385,555 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
396,402 GBP2025-04-30
422,782 GBP2024-04-30
Creditors
Non-current
868,334 GBP2025-04-30
922,660 GBP2024-04-30
Minimum gross finance lease payments owing
550,087 GBP2025-04-30
519,750 GBP2024-04-30
Net Deferred Tax Liability/Asset
-251,786 GBP2025-04-30
-113,440 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-138,346 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-251,786 GBP2025-04-30
-174,652 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,400 shares2025-04-30
26,400 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,100 GBP2025-04-30
19,008 GBP2024-04-30
Between one and five year
6,336 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,100 GBP2025-04-30
25,344 GBP2024-04-30