Average Number of Employees
582023-05-01 ~ 2024-04-30
482022-05-01 ~ 2023-04-30
Turnover/Revenue
9,859,257 GBP2023-05-01 ~ 2024-04-30
8,166,142 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-6,295,656 GBP2023-05-01 ~ 2024-04-30
-5,575,542 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,563,601 GBP2023-05-01 ~ 2024-04-30
2,590,600 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,912,572 GBP2023-05-01 ~ 2024-04-30
-2,186,581 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
679,781 GBP2023-05-01 ~ 2024-04-30
533,511 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
31,306 GBP2023-05-01 ~ 2024-04-30
10,565 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
708,409 GBP2023-05-01 ~ 2024-04-30
507,958 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
584,921 GBP2023-05-01 ~ 2024-04-30
596,429 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
584,921 GBP2023-05-01 ~ 2024-04-30
596,429 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
27 GBP2023-04-30
Property, Plant & Equipment
1,774,809 GBP2024-04-30
1,629,082 GBP2023-04-30
Fixed Assets - Investments
73 GBP2024-04-30
73 GBP2023-04-30
Fixed Assets
1,774,882 GBP2024-04-30
1,629,182 GBP2023-04-30
Debtors
Non-current
1,488,386 GBP2024-04-30
Current
2,458,873 GBP2024-04-30
2,557,520 GBP2023-04-30
Cash at bank and in hand
3,612,892 GBP2024-04-30
2,801,367 GBP2023-04-30
Current Assets
7,560,151 GBP2024-04-30
5,358,887 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-5,385,555 GBP2024-04-30
-4,196,475 GBP2023-04-30
Net Current Assets/Liabilities
2,174,596 GBP2024-04-30
1,162,412 GBP2023-04-30
Total Assets Less Current Liabilities
3,949,478 GBP2024-04-30
2,791,594 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-922,660 GBP2024-04-30
-463,137 GBP2023-04-30
Net Assets/Liabilities
2,913,378 GBP2024-04-30
2,328,457 GBP2023-04-30
Equity
Called up share capital
26,950 GBP2024-04-30
26,950 GBP2023-04-30
26,950 GBP2022-05-01
Share premium
134,588 GBP2024-04-30
134,588 GBP2023-04-30
134,588 GBP2022-05-01
Retained earnings (accumulated losses)
2,751,840 GBP2024-04-30
2,166,919 GBP2023-04-30
1,570,490 GBP2022-05-01
Equity
2,913,378 GBP2024-04-30
2,328,457 GBP2023-04-30
1,732,028 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
584,921 GBP2023-05-01 ~ 2024-04-30
596,429 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
584,921 GBP2023-05-01 ~ 2024-04-30
596,429 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,553,325 GBP2023-05-01 ~ 2024-04-30
1,345,918 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
146,463 GBP2023-05-01 ~ 2024-04-30
126,259 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,748,072 GBP2023-05-01 ~ 2024-04-30
1,515,913 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
85,000 GBP2023-05-01 ~ 2024-04-30
147,350 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
123,488 GBP2023-05-01 ~ 2024-04-30
-88,471 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
177,102 GBP2023-05-01 ~ 2024-04-30
99,017 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Development expenditure
115,631 GBP2024-04-30
115,631 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
115,631 GBP2024-04-30
115,604 GBP2023-04-30
Intangible Assets
Development expenditure
27 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
760,000 GBP2024-04-30
958,333 GBP2023-04-30
Plant and equipment
460,901 GBP2024-04-30
408,663 GBP2023-04-30
Motor vehicles
852,803 GBP2024-04-30
468,907 GBP2023-04-30
Furniture and fittings
104,276 GBP2024-04-30
64,891 GBP2023-04-30
Office equipment
146,113 GBP2024-04-30
132,896 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-53,142 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
157,460 GBP2023-04-30
Motor vehicles
108,244 GBP2023-04-30
Furniture and fittings
36,381 GBP2023-04-30
Office equipment
77,979 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
60,080 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
111,143 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
6,430 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
18,773 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,106 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
188,434 GBP2024-04-30
Motor vehicles
219,387 GBP2024-04-30
Furniture and fittings
42,811 GBP2024-04-30
Office equipment
96,752 GBP2024-04-30
Property, Plant & Equipment
Buildings
758,100 GBP2024-04-30
933,789 GBP2023-04-30
Plant and equipment
272,467 GBP2024-04-30
251,203 GBP2023-04-30
Motor vehicles
633,416 GBP2024-04-30
360,663 GBP2023-04-30
Furniture and fittings
61,465 GBP2024-04-30
28,510 GBP2023-04-30
Office equipment
49,361 GBP2024-04-30
54,917 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,324,093 GBP2024-04-30
2,033,690 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
-53,142 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-198,333 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
404,608 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
199,857 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,106 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
549,284 GBP2024-04-30
Property, Plant & Equipment
Land and buildings
758,100 GBP2024-04-30
933,789 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
10,469 GBP2024-04-30
15,408 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,517,012 GBP2024-04-30
1,826,300 GBP2023-04-30
Other Debtors
Current
227,669 GBP2024-04-30
51,929 GBP2023-04-30
Called-up share capital (not paid)
Current
545 GBP2024-04-30
545 GBP2023-04-30
Prepayments/Accrued Income
Current
703,178 GBP2024-04-30
653,290 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
10,048 GBP2023-04-30
Cash and Cash Equivalents
3,612,892 GBP2024-04-30
2,801,367 GBP2023-04-30
Trade Creditors/Trade Payables
Current
130,001 GBP2024-04-30
317,518 GBP2023-04-30
Amounts owed to group undertakings
Current
58,146 GBP2023-04-30
Taxation/Social Security Payable
Current
38,094 GBP2024-04-30
47,254 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
96,968 GBP2024-04-30
52,107 GBP2023-04-30
Other Creditors
Current
31,829 GBP2024-04-30
15,524 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
5,088,663 GBP2024-04-30
3,705,926 GBP2023-04-30
Creditors
Current
5,385,555 GBP2024-04-30
4,196,475 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
422,782 GBP2024-04-30
259,142 GBP2023-04-30
Creditors
Non-current
922,660 GBP2024-04-30
463,137 GBP2023-04-30
Minimum gross finance lease payments owing
519,750 GBP2024-04-30
311,249 GBP2023-04-30
Net Deferred Tax Liability/Asset
-113,440 GBP2024-04-30
10,048 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-123,488 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-174,652 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,400 shares2024-04-30
26,400 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,008 GBP2024-04-30
19,008 GBP2023-04-30
Between one and five year
6,336 GBP2024-04-30
25,344 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,344 GBP2024-04-30
44,352 GBP2023-04-30