SCOTRENEWABLES (MARINE POWER) LTD. - 2010-11-10
82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-2,412,880 GBP2023-01-01 ~ 2023-12-31
-1,354,455 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,966,784 GBP2023-01-01 ~ 2023-12-31
-4,035,596 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-394,449 GBP2023-01-01 ~ 2023-12-31
-303,810 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,768,801 GBP2023-01-01 ~ 2023-12-31
-2,969,588 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
342,988 GBP2023-01-01 ~ 2023-12-31
467,954 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-4,425,813 GBP2023-01-01 ~ 2023-12-31
-2,501,634 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
158,584 GBP2023-12-31
141,386 GBP2022-12-31
Property, Plant & Equipment
300,332 GBP2023-12-31
86,196 GBP2022-12-31
Fixed Assets - Investments
3,050,001 GBP2023-12-31
3,050,001 GBP2022-12-31
Fixed Assets
3,508,917 GBP2023-12-31
3,277,583 GBP2022-12-31
Debtors
5,352,047 GBP2023-12-31
5,472,522 GBP2022-12-31
Cash at bank and in hand
190,710 GBP2023-12-31
2,901,058 GBP2022-12-31
Current Assets
5,542,757 GBP2023-12-31
8,373,580 GBP2022-12-31
Net Current Assets/Liabilities
-1,382,889 GBP2023-12-31
4,984,831 GBP2022-12-31
Total Assets Less Current Liabilities
2,126,028 GBP2023-12-31
8,262,414 GBP2022-12-31
Creditors
Non-current
0 GBP2023-12-31
-2,107,982 GBP2022-12-31
Net Assets/Liabilities
2,126,028 GBP2023-12-31
6,154,432 GBP2022-12-31
Equity
Called up share capital
73,587 GBP2023-12-31
73,587 GBP2022-12-31
66,087 GBP2021-12-31
Share premium
36,391,184 GBP2023-12-31
36,391,184 GBP2022-12-31
30,398,684 GBP2021-12-31
Retained earnings (accumulated losses)
-37,932,531 GBP2023-12-31
-33,670,127 GBP2022-12-31
-31,443,214 GBP2021-12-31
Equity
2,126,028 GBP2023-12-31
6,154,432 GBP2022-12-31
2,147,345 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,425,813 GBP2023-01-01 ~ 2023-12-31
-2,501,634 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
7,500 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
6,000,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
382023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
270,175 GBP2023-12-31
241,118 GBP2022-12-31
Intangible Assets - Gross Cost
539,784 GBP2023-12-31
510,727 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
111,591 GBP2023-12-31
99,732 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
381,200 GBP2023-12-31
369,341 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
11,859 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,859 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
158,584 GBP2023-12-31
141,386 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
37,898 GBP2023-12-31
37,898 GBP2022-12-31
Plant and equipment
614,635 GBP2023-12-31
312,398 GBP2022-12-31
Furniture and fittings
26,654 GBP2023-12-31
37,807 GBP2022-12-31
Computers
133,723 GBP2023-12-31
125,661 GBP2022-12-31
Motor vehicles
75,269 GBP2023-12-31
75,269 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,265,200 GBP2023-12-31
966,054 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-11,153 GBP2023-01-01 ~ 2023-12-31
Computers
-1,362 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-12,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
36,832 GBP2023-12-31
36,300 GBP2022-12-31
Plant and equipment
365,049 GBP2023-12-31
289,702 GBP2022-12-31
Furniture and fittings
19,962 GBP2023-12-31
29,599 GBP2022-12-31
Computers
112,099 GBP2023-12-31
100,452 GBP2022-12-31
Motor vehicles
53,905 GBP2023-12-31
46,784 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
964,868 GBP2023-12-31
879,858 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
532 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
75,347 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,516 GBP2023-01-01 ~ 2023-12-31
Computers
11,761 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,121 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,277 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-11,153 GBP2023-01-01 ~ 2023-12-31
Computers
-114 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,066 GBP2023-12-31
1,598 GBP2022-12-31
Plant and equipment
249,586 GBP2023-12-31
22,696 GBP2022-12-31
Furniture and fittings
6,692 GBP2023-12-31
8,208 GBP2022-12-31
Computers
21,624 GBP2023-12-31
25,209 GBP2022-12-31
Motor vehicles
21,364 GBP2023-12-31
28,485 GBP2022-12-31
Investments in group undertakings and participating interests
3,050,001 GBP2023-12-31
3,050,001 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,560 GBP2023-12-31
38,760 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
496,507 GBP2023-12-31
1,032,804 GBP2022-12-31
Amounts Owed By Related Parties
2,958,356 GBP2023-12-31
2,517,374 GBP2022-12-31
Trade Creditors/Trade Payables
Current
897,744 GBP2023-12-31
274,134 GBP2022-12-31
Amounts owed to group undertakings
Current
14,846 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
72,341 GBP2023-12-31
61,161 GBP2022-12-31
Other Creditors
Current
4,700,413 GBP2023-12-31
1,882,962 GBP2022-12-31
Non-current
0 GBP2023-12-31
2,107,982 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,840,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
607,856 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
73,587 GBP2023-12-31
73,587 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
53,693 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
72,583 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
126,276 GBP2022-12-31