77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
1,475,504 GBP2023-09-29
1,429,800 GBP2022-09-29
Total Inventories
827,527 GBP2023-09-29
334,323 GBP2022-09-29
Debtors
4,511,428 GBP2023-09-29
3,580,150 GBP2022-09-29
Cash at bank and in hand
137,288 GBP2023-09-29
230,252 GBP2022-09-29
Current Assets
5,476,243 GBP2023-09-29
4,144,725 GBP2022-09-29
Creditors
Current
3,379,204 GBP2023-09-29
1,719,670 GBP2022-09-29
Net Current Assets/Liabilities
2,097,039 GBP2023-09-29
2,425,055 GBP2022-09-29
Total Assets Less Current Liabilities
3,572,543 GBP2023-09-29
3,854,855 GBP2022-09-29
Net Assets/Liabilities
3,159,933 GBP2023-09-29
2,793,303 GBP2022-09-29
Equity
Called up share capital
120,000 GBP2023-09-29
120,000 GBP2022-09-29
Share premium
150,000 GBP2023-09-29
150,000 GBP2022-09-29
Capital redemption reserve
30,000 GBP2023-09-29
30,000 GBP2022-09-29
Retained earnings (accumulated losses)
2,859,933 GBP2023-09-29
2,493,303 GBP2022-09-29
Equity
3,159,933 GBP2023-09-29
2,793,303 GBP2022-09-29
Average Number of Employees
1082022-09-30 ~ 2023-09-29
1112021-09-30 ~ 2022-09-29
Property, Plant & Equipment - Gross Cost
Land and buildings
791,902 GBP2023-09-29
791,902 GBP2022-09-29
Improvements to leasehold property
225,472 GBP2023-09-29
216,720 GBP2022-09-29
Plant and equipment
1,774,452 GBP2023-09-29
2,060,302 GBP2022-09-29
Furniture and fittings
2,593,948 GBP2023-09-29
2,516,645 GBP2022-09-29
Property, Plant & Equipment - Gross Cost
5,385,774 GBP2023-09-29
5,585,569 GBP2022-09-29
Property, Plant & Equipment - Disposals
Plant and equipment
-539,177 GBP2022-09-30 ~ 2023-09-29
Furniture and fittings
-52,953 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Disposals
-592,130 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
75,205 GBP2023-09-29
59,367 GBP2022-09-29
Improvements to leasehold property
212,636 GBP2023-09-29
208,360 GBP2022-09-29
Plant and equipment
1,419,438 GBP2023-09-29
1,793,916 GBP2022-09-29
Furniture and fittings
2,202,991 GBP2023-09-29
2,094,126 GBP2022-09-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,910,270 GBP2023-09-29
4,155,769 GBP2022-09-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,838 GBP2022-09-30 ~ 2023-09-29
Improvements to leasehold property
4,276 GBP2022-09-30 ~ 2023-09-29
Plant and equipment
163,613 GBP2022-09-30 ~ 2023-09-29
Furniture and fittings
157,367 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
341,094 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-538,091 GBP2022-09-30 ~ 2023-09-29
Furniture and fittings
-48,502 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-586,593 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment
Land and buildings
716,697 GBP2023-09-29
732,535 GBP2022-09-29
Improvements to leasehold property
12,836 GBP2023-09-29
8,360 GBP2022-09-29
Plant and equipment
355,014 GBP2023-09-29
266,386 GBP2022-09-29
Furniture and fittings
390,957 GBP2023-09-29
422,519 GBP2022-09-29
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,060,671 GBP2023-09-29
1,622,359 GBP2022-09-29
Amounts Owed by Group Undertakings
Current
2,103,777 GBP2023-09-29
1,722,483 GBP2022-09-29
Other Debtors
Current, Amounts falling due within one year
346,980 GBP2023-09-29
235,308 GBP2022-09-29
Debtors
Current, Amounts falling due within one year
4,511,428 GBP2023-09-29
3,580,150 GBP2022-09-29
Bank Borrowings/Overdrafts
Current
597,008 GBP2023-09-29
148,323 GBP2022-09-29
Finance Lease Liabilities - Total Present Value
Current
93,767 GBP2023-09-29
120,148 GBP2022-09-29
Trade Creditors/Trade Payables
Current
1,143,268 GBP2023-09-29
612,239 GBP2022-09-29
Other Taxation & Social Security Payable
Current
466,563 GBP2023-09-29
308,592 GBP2022-09-29
Other Creditors
Current
1,078,598 GBP2023-09-29
530,368 GBP2022-09-29
Bank Borrowings/Overdrafts
Non-current
126,583 GBP2023-09-29
723,592 GBP2022-09-29
Finance Lease Liabilities - Total Present Value
Non-current
97,502 GBP2023-09-29
168,307 GBP2022-09-29