Cost of Sales
-3,964,117 GBP2022-04-01 ~ 2023-03-31
-3,256,943 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-944,286 GBP2022-04-01 ~ 2023-03-31
-890,719 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,913 GBP2022-04-01 ~ 2023-03-31
4,623 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
686,119 GBP2022-04-01 ~ 2023-03-31
606,106 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
0 GBP2023-03-31
37,813 GBP2022-03-31
Fixed Assets - Investments
2,150 GBP2023-03-31
2,150 GBP2022-03-31
Fixed Assets
2,150 GBP2023-03-31
39,963 GBP2022-03-31
Debtors
4,405,540 GBP2023-03-31
2,728,951 GBP2022-03-31
Cash at bank and in hand
1,165,297 GBP2023-03-31
2,187,274 GBP2022-03-31
Current Assets
5,570,837 GBP2023-03-31
4,916,225 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-3,172,788 GBP2023-03-31
-2,574,653 GBP2022-03-31
Net Current Assets/Liabilities
2,398,049 GBP2023-03-31
2,341,572 GBP2022-03-31
Total Assets Less Current Liabilities
2,400,199 GBP2023-03-31
2,381,535 GBP2022-03-31
Equity
Called up share capital
108 GBP2023-03-31
108 GBP2022-03-31
108 GBP2021-03-31
Share premium
149,977 GBP2023-03-31
149,977 GBP2022-03-31
149,977 GBP2021-03-31
Retained earnings (accumulated losses)
2,059,114 GBP2023-03-31
2,040,450 GBP2022-03-31
1,734,273 GBP2021-03-31
Equity
2,400,199 GBP2023-03-31
2,381,535 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-196,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-1,722,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
422022-04-01 ~ 2023-03-31
482021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-04-01 ~ 2023-03-31
-41,491 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Computer software
0 GBP2023-03-31
6,759 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2023-03-31
69,347 GBP2022-03-31
Other
0 GBP2023-03-31
104,681 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
0 GBP2023-03-31
174,774 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-69,347 GBP2022-04-01 ~ 2023-03-31
Other
-113,083 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-184,245 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-03-31
69,347 GBP2022-03-31
Other
0 GBP2023-03-31
66,868 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-03-31
136,961 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2022-04-01 ~ 2023-03-31
Other
9,870 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,338 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-69,347 GBP2022-04-01 ~ 2023-03-31
Other
-76,738 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-147,299 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
0 GBP2023-03-31
0 GBP2022-03-31
Other
0 GBP2023-03-31
37,813 GBP2022-03-31
Investments in group undertakings and participating interests
2,150 GBP2023-03-31
2,150 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
204,357 GBP2023-03-31
1,296,706 GBP2022-03-31
Amounts Owed By Related Parties
2,796,401 GBP2023-03-31
Current
1,068,569 GBP2022-03-31
Other Debtors
Amounts falling due within one year
311,415 GBP2023-03-31
325,354 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
3,312,173 GBP2023-03-31
2,690,629 GBP2022-03-31
Trade Creditors/Trade Payables
Current
250 GBP2023-03-31
74,154 GBP2022-03-31
Amounts owed to group undertakings
Current
1,578,385 GBP2023-03-31
87,304 GBP2022-03-31
Other Taxation & Social Security Payable
Current
0 GBP2023-03-31
344,291 GBP2022-03-31
Other Creditors
Current
1,594,153 GBP2023-03-31
2,068,904 GBP2022-03-31
Creditors
Current
3,172,788 GBP2023-03-31
2,574,653 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,407 GBP2023-03-31
150,407 GBP2022-03-31
Profit/Loss
1,741,164 GBP2022-04-01 ~ 2023-03-31