Cost of Sales
-4,640,220 GBP2023-07-01 ~ 2024-06-30
-5,280,737 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,122,509 GBP2023-07-01 ~ 2024-06-30
-2,024,626 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
397,712 GBP2023-07-01 ~ 2024-06-30
262,645 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
335,070 GBP2023-07-01 ~ 2024-06-30
191,286 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
15,029 GBP2024-06-30
34,947 GBP2023-06-30
Property, Plant & Equipment
2,010,517 GBP2024-06-30
3,378,422 GBP2023-06-30
Investment Property
5,528,413 GBP2024-06-30
6,069,785 GBP2023-06-30
Fixed Assets
7,553,959 GBP2024-06-30
9,483,154 GBP2023-06-30
Debtors
1,343,584 GBP2024-06-30
1,304,018 GBP2023-06-30
Cash at bank and in hand
631,586 GBP2024-06-30
501,510 GBP2023-06-30
501,510 GBP2022-06-30
Current Assets
2,023,061 GBP2024-06-30
1,894,970 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,579,815 GBP2024-06-30
-2,014,038 GBP2023-06-30
Net Current Assets/Liabilities
-556,754 GBP2024-06-30
-119,068 GBP2023-06-30
Total Assets Less Current Liabilities
6,997,205 GBP2024-06-30
9,364,086 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-476,662 GBP2024-06-30
-2,916,274 GBP2023-06-30
Net Assets/Liabilities
6,187,260 GBP2024-06-30
5,852,190 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
6,187,160 GBP2024-06-30
5,852,090 GBP2023-06-30
5,813,904 GBP2022-06-30
Equity
6,187,260 GBP2024-06-30
5,852,190 GBP2023-06-30
5,814,004 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
335,070 GBP2023-07-01 ~ 2024-06-30
191,286 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
13,125 GBP2023-07-01 ~ 2024-06-30
12,500 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
182023-07-01 ~ 2024-06-30
242022-07-01 ~ 2023-06-30
Average Number of Employees
1582023-07-01 ~ 2024-06-30
1702022-07-01 ~ 2023-06-30
Wages/Salaries
1,942,744 GBP2023-07-01 ~ 2024-06-30
1,992,578 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,829 GBP2023-07-01 ~ 2024-06-30
26,533 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,071,033 GBP2023-07-01 ~ 2024-06-30
2,125,808 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-61,907 GBP2023-07-01 ~ 2024-06-30
115,316 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
445,500 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
430,471 GBP2024-06-30
410,553 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
19,918 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,565,271 GBP2024-06-30
2,824,326 GBP2023-06-30
Improvements to leasehold property
524,299 GBP2024-06-30
524,299 GBP2023-06-30
Plant and equipment
1,451,107 GBP2024-06-30
1,772,409 GBP2023-06-30
Computers
76,924 GBP2024-06-30
74,016 GBP2023-06-30
Motor vehicles
150,779 GBP2024-06-30
177,591 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,768,380 GBP2024-06-30
5,372,641 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-359,019 GBP2023-07-01 ~ 2024-06-30
Computers
-2,265 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-26,812 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-1,449,253 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
160,827 GBP2024-06-30
257,479 GBP2023-06-30
Improvements to leasehold property
345,039 GBP2024-06-30
326,432 GBP2023-06-30
Plant and equipment
1,069,733 GBP2024-06-30
1,232,400 GBP2023-06-30
Computers
63,456 GBP2024-06-30
55,512 GBP2023-06-30
Motor vehicles
118,808 GBP2024-06-30
122,396 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,757,863 GBP2024-06-30
1,994,219 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
24,797 GBP2023-07-01 ~ 2024-06-30
Improvements to leasehold property
18,607 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
138,075 GBP2023-07-01 ~ 2024-06-30
Computers
8,713 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
23,224 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,416 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-300,742 GBP2023-07-01 ~ 2024-06-30
Computers
-769 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-26,812 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-449,772 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,404,444 GBP2024-06-30
2,566,847 GBP2023-06-30
Improvements to leasehold property
179,260 GBP2024-06-30
197,867 GBP2023-06-30
Plant and equipment
381,374 GBP2024-06-30
540,009 GBP2023-06-30
Computers
13,468 GBP2024-06-30
18,504 GBP2023-06-30
Motor vehicles
31,971 GBP2024-06-30
55,195 GBP2023-06-30
Investment Property - Fair Value Model
5,528,413 GBP2024-06-30
6,069,785 GBP2023-06-30
Finished Goods/Goods for Resale
47,891 GBP2024-06-30
89,442 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
161,403 GBP2024-06-30
110,528 GBP2023-06-30
Other Debtors
Current
916,935 GBP2024-06-30
781,507 GBP2023-06-30
Prepayments/Accrued Income
Current
265,246 GBP2024-06-30
411,983 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,343,584 GBP2024-06-30
1,304,018 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
835,087 GBP2024-06-30
422,467 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
23,008 GBP2024-06-30
31,710 GBP2023-06-30
Trade Creditors/Trade Payables
Current
555,753 GBP2024-06-30
665,381 GBP2023-06-30
Corporation Tax Payable
Current
327,492 GBP2024-06-30
10,387 GBP2023-06-30
Other Taxation & Social Security Payable
Current
182,318 GBP2024-06-30
195,513 GBP2023-06-30
Other Creditors
Current
588,285 GBP2024-06-30
610,882 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
67,872 GBP2024-06-30
77,698 GBP2023-06-30
Creditors
Current
2,579,815 GBP2024-06-30
2,014,038 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
454,322 GBP2024-06-30
2,871,429 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
22,340 GBP2024-06-30
44,845 GBP2023-06-30
Creditors
Non-current
476,662 GBP2024-06-30
2,916,274 GBP2023-06-30
Bank Borrowings
1,289,409 GBP2024-06-30
-1,289,409 GBP2024-06-30
3,293,896 GBP2023-06-30
-3,293,896 GBP2022-06-30
Total Borrowings
Current
835,087 GBP2024-06-30
422,467 GBP2023-06-30
Non-current
454,322 GBP2024-06-30
2,871,429 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
23,008 GBP2024-06-30
31,710 GBP2023-06-30
Minimum gross finance lease payments owing
45,348 GBP2024-06-30
76,555 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,000 GBP2024-06-30
72,000 GBP2023-06-30