Cost of Sales
-22,912,170 GBP2024-04-01 ~ 2025-03-31
-13,894,723 GBP2023-07-01 ~ 2024-03-31
Administrative Expenses
-6,892,959 GBP2024-04-01 ~ 2025-03-31
-4,199,004 GBP2023-07-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
33,509 GBP2024-04-01 ~ 2025-03-31
53,207 GBP2023-07-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-04-01 ~ 2025-03-31
-2,043 GBP2023-07-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,284,025 GBP2024-04-01 ~ 2025-03-31
405,299 GBP2023-07-01 ~ 2024-03-31
Profit/Loss
1,702,946 GBP2024-04-01 ~ 2025-03-31
296,536 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment
510,635 GBP2025-03-31
693,757 GBP2024-03-31
Debtors
5,608,539 GBP2025-03-31
12,128,975 GBP2024-03-31
Cash at bank and in hand
6,779,403 GBP2025-03-31
2,342,732 GBP2024-03-31
Current Assets
15,715,627 GBP2025-03-31
17,963,741 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-11,299,374 GBP2025-03-31
-13,296,876 GBP2024-03-31
Net Current Assets/Liabilities
4,416,253 GBP2025-03-31
4,666,865 GBP2024-03-31
Total Assets Less Current Liabilities
4,926,888 GBP2025-03-31
5,360,622 GBP2024-03-31
Net Assets/Liabilities
4,831,923 GBP2025-03-31
5,228,977 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-06-30
Retained earnings (accumulated losses)
4,831,921 GBP2025-03-31
5,228,975 GBP2024-03-31
4,932,439 GBP2023-06-30
Equity
4,831,923 GBP2025-03-31
5,228,977 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,702,946 GBP2024-04-01 ~ 2025-03-31
296,536 GBP2023-07-01 ~ 2024-03-31
Dividends Paid
-2,100,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
26,000 GBP2024-04-01 ~ 2025-03-31
22,500 GBP2023-07-01 ~ 2024-03-31
Average Number of Employees
1032024-04-01 ~ 2025-03-31
972023-07-01 ~ 2024-03-31
Wages/Salaries
5,614,867 GBP2024-04-01 ~ 2025-03-31
4,487,270 GBP2023-07-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,469 GBP2024-04-01 ~ 2025-03-31
95,868 GBP2023-07-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,337,387 GBP2024-04-01 ~ 2025-03-31
4,973,160 GBP2023-07-01 ~ 2024-03-31
Director Remuneration
0 GBP2024-04-01 ~ 2025-03-31
74,398 GBP2023-07-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,691 GBP2024-04-01 ~ 2025-03-31
-8,299 GBP2023-07-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
55,238 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
55,238 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
415,212 GBP2025-03-31
379,889 GBP2024-03-31
Plant and equipment
1,149,135 GBP2025-03-31
1,149,135 GBP2024-03-31
Motor vehicles
210,776 GBP2025-03-31
184,526 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,062,637 GBP2025-03-31
1,971,481 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
341,481 GBP2025-03-31
306,007 GBP2024-03-31
Plant and equipment
802,943 GBP2025-03-31
613,100 GBP2024-03-31
Motor vehicles
163,233 GBP2025-03-31
138,394 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,552,002 GBP2025-03-31
1,277,724 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,474 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
189,843 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
24,839 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,278 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
73,731 GBP2025-03-31
73,882 GBP2024-03-31
Plant and equipment
346,192 GBP2025-03-31
536,035 GBP2024-03-31
Motor vehicles
47,543 GBP2025-03-31
46,132 GBP2024-03-31
Finished Goods/Goods for Resale
1,099,420 GBP2025-03-31
777,247 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,664,170 GBP2025-03-31
6,236,125 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
342,181 GBP2025-03-31
4,184,039 GBP2024-03-31
Other Debtors
Current
120,239 GBP2025-03-31
138,642 GBP2024-03-31
Prepayments/Accrued Income
Current
1,481,949 GBP2025-03-31
1,570,169 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
5,608,539 GBP2025-03-31
12,128,975 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,196,842 GBP2025-03-31
5,211,759 GBP2024-03-31
Amounts owed to group undertakings
Current
341,957 GBP2025-03-31
0 GBP2024-03-31
Corporation Tax Payable
Current
160,856 GBP2025-03-31
137,092 GBP2024-03-31
Other Taxation & Social Security Payable
Current
497,954 GBP2025-03-31
304,491 GBP2024-03-31
Other Creditors
Current
14,433 GBP2025-03-31
404,445 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
7,087,332 GBP2025-03-31
7,239,089 GBP2024-03-31
Creditors
Current
11,299,374 GBP2025-03-31
13,296,876 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
436,543 GBP2025-03-31
413,547 GBP2024-03-31
Between two and five year
1,078,011 GBP2025-03-31
955,145 GBP2024-03-31
More than five year
286,493 GBP2025-03-31
854,859 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,801,047 GBP2025-03-31
2,223,551 GBP2024-03-31