Cost of Sales
-3,080,470 GBP2022-12-01 ~ 2023-11-30
-3,096,485 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-255,041 GBP2022-12-01 ~ 2023-11-30
-244,011 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-259,659 GBP2022-12-01 ~ 2023-11-30
-168,452 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-67,797 GBP2022-12-01 ~ 2023-11-30
7,475 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
362,482 GBP2022-12-01 ~ 2023-11-30
322,079 GBP2021-12-01 ~ 2022-11-30
Fixed Assets
1,617,680 GBP2023-11-30
1,619,014 GBP2022-11-30
Cash and Cash Equivalents
299,673 GBP2023-11-30
644,268 GBP2022-11-30
Current Assets
5,173,477 GBP2023-11-30
4,369,187 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,086,455 GBP2023-11-30
-1,645,981 GBP2022-11-30
Net Current Assets/Liabilities
3,087,022 GBP2023-11-30
2,723,206 GBP2022-11-30
Total Assets Less Current Liabilities
4,704,702 GBP2023-11-30
4,342,220 GBP2022-11-30
Equity
Called up share capital
2 GBP2023-11-30
2 GBP2022-11-30
Retained earnings (accumulated losses)
4,704,700 GBP2023-11-30
4,342,218 GBP2022-11-30
Equity
4,704,702 GBP2023-11-30
4,342,220 GBP2022-11-30
4,020,139 GBP2021-11-30
Average Number of Employees
422022-12-01 ~ 2023-11-30
412021-12-01 ~ 2022-11-30
Wages/Salaries
1,422,662 GBP2022-12-01 ~ 2023-11-30
1,243,427 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,900 GBP2022-12-01 ~ 2023-11-30
61,660 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
1,584,084 GBP2022-12-01 ~ 2023-11-30
1,436,704 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
30,317 GBP2022-12-01 ~ 2023-11-30
25,299 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
430,279 GBP2022-12-01 ~ 2023-11-30
314,604 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
98,964 GBP2022-12-01 ~ 2023-11-30
59,775 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
2,649,255 GBP2023-11-30
2,649,255 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,214,058 GBP2023-11-30
1,214,058 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
111,607 GBP2023-11-30
110,305 GBP2022-11-30
Plant and equipment
1,701,763 GBP2023-11-30
1,732,265 GBP2022-11-30
Motor vehicles
66,746 GBP2023-11-30
41,230 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,880,116 GBP2023-11-30
1,883,800 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-46,638 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-11,280 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-57,918 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
101,382 GBP2023-11-30
99,617 GBP2022-11-30
Plant and equipment
1,564,461 GBP2023-11-30
1,559,136 GBP2022-11-30
Motor vehicles
31,790 GBP2023-11-30
41,230 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,697,633 GBP2023-11-30
1,699,983 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,765 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
51,963 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
1,840 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,568 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,638 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-11,280 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,918 GBP2022-12-01 ~ 2023-11-30
Trade Debtors/Trade Receivables
Current
758,415 GBP2023-11-30
916,018 GBP2022-11-30
Prepayments
Current
48,106 GBP2023-11-30
33,086 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
123,129 GBP2023-11-30
131,569 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,514,022 GBP2023-11-30
770,012 GBP2022-11-30
Current
367,214 GBP2023-11-30
518,817 GBP2022-11-30
Accrued Liabilities
Current
156,356 GBP2023-11-30
176,273 GBP2022-11-30