82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-8,458,625 GBP2023-01-01 ~ 2023-12-31
-6,749,711 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,837,892 GBP2023-01-01 ~ 2023-12-31
-2,359,841 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,906 GBP2023-01-01 ~ 2023-12-31
1,674 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,596,105 GBP2023-01-01 ~ 2023-12-31
809,573 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-214,625 GBP2023-01-01 ~ 2023-12-31
214,625 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,381,480 GBP2023-01-01 ~ 2023-12-31
809,573 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
224,413 GBP2023-12-31
287,920 GBP2022-12-31
Property, Plant & Equipment
930,311 GBP2023-12-31
636,953 GBP2022-12-31
Fixed Assets - Investments
3,843,420 GBP2023-12-31
3,843,420 GBP2022-12-31
Fixed Assets
4,998,144 GBP2023-12-31
4,768,293 GBP2022-12-31
Debtors
6,481,395 GBP2023-12-31
5,392,180 GBP2022-12-31
Cash at bank and in hand
998,341 GBP2023-12-31
885,360 GBP2022-12-31
Current Assets
8,101,512 GBP2023-12-31
6,671,508 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,038,969 GBP2023-12-31
-2,973,596 GBP2022-12-31
Net Current Assets/Liabilities
5,062,543 GBP2023-12-31
3,697,912 GBP2022-12-31
Total Assets Less Current Liabilities
10,060,687 GBP2023-12-31
8,466,205 GBP2022-12-31
Net Assets/Liabilities
9,846,394 GBP2023-12-31
8,464,914 GBP2022-12-31
Equity
Called up share capital
555 GBP2023-12-31
555 GBP2022-12-31
555 GBP2021-12-31
Share premium
6,844,532 GBP2023-12-31
6,844,532 GBP2022-12-31
6,844,532 GBP2021-12-31
Retained earnings (accumulated losses)
3,001,307 GBP2023-12-31
1,619,827 GBP2022-12-31
810,254 GBP2021-12-31
Equity
9,846,394 GBP2023-12-31
8,464,914 GBP2022-12-31
7,655,341 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,381,480 GBP2023-01-01 ~ 2023-12-31
809,573 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,275 GBP2023-01-01 ~ 2023-12-31
15,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
852023-01-01 ~ 2023-12-31
762022-01-01 ~ 2022-12-31
Wages/Salaries
4,895,786 GBP2023-01-01 ~ 2023-12-31
4,221,399 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
263,282 GBP2023-01-01 ~ 2023-12-31
224,433 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,726,250 GBP2023-01-01 ~ 2023-12-31
4,975,655 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
440,094 GBP2023-01-01 ~ 2023-12-31
432,809 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
214,293 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
465,075 GBP2023-12-31
444,418 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
240,662 GBP2023-12-31
156,498 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
84,164 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
224,413 GBP2023-12-31
287,920 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
189,783 GBP2023-12-31
180,736 GBP2022-12-31
Plant and equipment
2,214,000 GBP2023-12-31
1,670,198 GBP2022-12-31
Furniture and fittings
48,891 GBP2023-12-31
42,216 GBP2022-12-31
Computers
391,525 GBP2023-12-31
373,667 GBP2022-12-31
Motor vehicles
11,995 GBP2023-12-31
11,995 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,856,194 GBP2023-12-31
2,278,812 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,191 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
151,612 GBP2023-12-31
140,021 GBP2022-12-31
Plant and equipment
1,359,813 GBP2023-12-31
1,114,659 GBP2022-12-31
Furniture and fittings
33,225 GBP2023-12-31
27,797 GBP2022-12-31
Computers
373,436 GBP2023-12-31
353,984 GBP2022-12-31
Motor vehicles
7,797 GBP2023-12-31
5,398 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,925,883 GBP2023-12-31
1,641,859 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,591 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
246,171 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,428 GBP2023-01-01 ~ 2023-12-31
Computers
19,452 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,399 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
285,041 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,017 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,017 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
38,171 GBP2023-12-31
40,715 GBP2022-12-31
Plant and equipment
854,187 GBP2023-12-31
555,539 GBP2022-12-31
Furniture and fittings
15,666 GBP2023-12-31
14,419 GBP2022-12-31
Computers
18,089 GBP2023-12-31
19,683 GBP2022-12-31
Motor vehicles
4,198 GBP2023-12-31
6,597 GBP2022-12-31
Finished Goods/Goods for Resale
132,126 GBP2023-12-31
167,549 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,216,482 GBP2023-12-31
1,970,322 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
47,591 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,328,948 GBP2023-12-31
2,971,891 GBP2022-12-31
Other Debtors
Current
5,426 GBP2023-12-31
5,425 GBP2022-12-31
Prepayments/Accrued Income
Current
930,539 GBP2023-12-31
396,951 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,481,395 GBP2023-12-31
5,392,180 GBP2022-12-31
Trade Creditors/Trade Payables
Current
722,062 GBP2023-12-31
817,465 GBP2022-12-31
Amounts owed to group undertakings
Current
1,429,438 GBP2023-12-31
1,523,251 GBP2022-12-31
Other Taxation & Social Security Payable
Current
119,965 GBP2023-12-31
176,484 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
767,504 GBP2023-12-31
456,396 GBP2022-12-31
Creditors
Current
3,038,969 GBP2023-12-31
2,973,596 GBP2022-12-31
Equity
Called up share capital
555 GBP2023-12-31
555 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
272,014 GBP2023-12-31
276,080 GBP2022-12-31
Between two and five year
1,007,488 GBP2023-12-31
1,036,952 GBP2022-12-31
More than five year
1,588,824 GBP2023-12-31
1,831,374 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,868,326 GBP2023-12-31
3,144,406 GBP2022-12-31