82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-8,103,971 GBP2024-01-01 ~ 2024-12-31
-8,458,625 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,229,356 GBP2024-01-01 ~ 2024-12-31
-2,837,892 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,724 GBP2024-01-01 ~ 2024-12-31
12,906 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,508,434 GBP2024-01-01 ~ 2024-12-31
1,596,105 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,424,289 GBP2024-01-01 ~ 2024-12-31
1,381,480 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
141,831 GBP2024-12-31
224,413 GBP2023-12-31
Property, Plant & Equipment
1,277,193 GBP2024-12-31
930,311 GBP2023-12-31
Fixed Assets - Investments
3,843,420 GBP2024-12-31
3,843,420 GBP2023-12-31
Fixed Assets
5,262,444 GBP2024-12-31
4,998,144 GBP2023-12-31
Debtors
6,929,972 GBP2024-12-31
6,481,395 GBP2023-12-31
Cash at bank and in hand
1,358,429 GBP2024-12-31
998,341 GBP2023-12-31
Current Assets
8,558,008 GBP2024-12-31
8,101,512 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,251,331 GBP2024-12-31
Net Current Assets/Liabilities
6,306,677 GBP2024-12-31
5,062,543 GBP2023-12-31
Total Assets Less Current Liabilities
11,569,121 GBP2024-12-31
10,060,687 GBP2023-12-31
Net Assets/Liabilities
11,270,683 GBP2024-12-31
9,846,394 GBP2023-12-31
Equity
Called up share capital
555 GBP2024-12-31
555 GBP2023-12-31
555 GBP2022-12-31
Share premium
6,844,532 GBP2024-12-31
6,844,532 GBP2023-12-31
6,844,532 GBP2022-12-31
Retained earnings (accumulated losses)
4,425,596 GBP2024-12-31
3,001,307 GBP2023-12-31
1,619,827 GBP2022-12-31
Equity
11,270,683 GBP2024-12-31
9,846,394 GBP2023-12-31
8,464,914 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,424,289 GBP2024-01-01 ~ 2024-12-31
1,381,480 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
16,275 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
822024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Wages/Salaries
4,893,787 GBP2024-01-01 ~ 2024-12-31
4,895,786 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
327,358 GBP2024-01-01 ~ 2024-12-31
263,282 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,794,317 GBP2024-01-01 ~ 2024-12-31
5,726,250 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
449,975 GBP2024-01-01 ~ 2024-12-31
440,094 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,195 GBP2024-01-01 ~ 2024-12-31
214,293 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
457,153 GBP2024-12-31
465,075 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
315,322 GBP2024-12-31
240,662 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
87,096 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
141,831 GBP2024-12-31
224,413 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
222,073 GBP2024-12-31
189,783 GBP2023-12-31
Plant and equipment
2,562,342 GBP2024-12-31
2,214,000 GBP2023-12-31
Furniture and fittings
61,049 GBP2024-12-31
48,891 GBP2023-12-31
Computers
410,012 GBP2024-12-31
391,525 GBP2023-12-31
Motor vehicles
11,995 GBP2024-12-31
11,995 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,545,178 GBP2024-12-31
2,856,194 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
165,909 GBP2024-12-31
151,612 GBP2023-12-31
Plant and equipment
1,663,050 GBP2024-12-31
1,359,813 GBP2023-12-31
Furniture and fittings
40,379 GBP2024-12-31
33,225 GBP2023-12-31
Computers
388,451 GBP2024-12-31
373,436 GBP2023-12-31
Motor vehicles
10,196 GBP2024-12-31
7,797 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,267,985 GBP2024-12-31
1,925,883 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,297 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
303,237 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,154 GBP2024-01-01 ~ 2024-12-31
Computers
15,015 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
342,102 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
56,164 GBP2024-12-31
38,171 GBP2023-12-31
Plant and equipment
899,292 GBP2024-12-31
854,187 GBP2023-12-31
Furniture and fittings
20,670 GBP2024-12-31
15,666 GBP2023-12-31
Computers
21,561 GBP2024-12-31
18,089 GBP2023-12-31
Motor vehicles
1,799 GBP2024-12-31
4,198 GBP2023-12-31
Finished Goods/Goods for Resale
178,739 GBP2024-12-31
132,126 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,477,502 GBP2024-12-31
2,216,482 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,071,805 GBP2024-12-31
3,328,948 GBP2023-12-31
Other Debtors
Current
11,986 GBP2024-12-31
5,426 GBP2023-12-31
Prepayments/Accrued Income
Current
368,679 GBP2024-12-31
930,539 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,929,972 GBP2024-12-31
Amounts falling due within one year, Current
6,481,395 GBP2023-12-31
Trade Creditors/Trade Payables
Current
404,279 GBP2024-12-31
722,062 GBP2023-12-31
Amounts owed to group undertakings
Current
1,160,490 GBP2024-12-31
1,429,438 GBP2023-12-31
Other Taxation & Social Security Payable
Current
172,013 GBP2024-12-31
119,965 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
514,549 GBP2024-12-31
767,504 GBP2023-12-31
Creditors
Current
2,251,331 GBP2024-12-31
3,038,969 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12 shares2024-12-31
12 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49 shares2024-12-31
49 shares2023-12-31
Par Value of Share
Class 3 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,488 shares2024-12-31
5,488 shares2023-12-31
Equity
Called up share capital
555 GBP2024-12-31
555 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
266,888 GBP2024-12-31
272,014 GBP2023-12-31
Between two and five year
1,081,318 GBP2024-12-31
1,007,488 GBP2023-12-31
More than five year
1,279,118 GBP2024-12-31
1,588,824 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,627,324 GBP2024-12-31
2,868,326 GBP2023-12-31