Property, Plant & Equipment
344,387 GBP2023-12-31
378,274 GBP2022-12-31
Fixed Assets - Investments
87,700 GBP2023-12-31
87,700 GBP2022-12-31
Fixed Assets
432,087 GBP2023-12-31
465,974 GBP2022-12-31
Total Inventories
48,152 GBP2023-12-31
48,152 GBP2022-12-31
Debtors
206,409 GBP2023-12-31
165,651 GBP2022-12-31
Cash at bank and in hand
422,872 GBP2023-12-31
372,050 GBP2022-12-31
Current Assets
677,433 GBP2023-12-31
585,853 GBP2022-12-31
Creditors
Current
514,285 GBP2023-12-31
455,331 GBP2022-12-31
Net Current Assets/Liabilities
163,148 GBP2023-12-31
130,522 GBP2022-12-31
Total Assets Less Current Liabilities
595,235 GBP2023-12-31
596,496 GBP2022-12-31
Net Assets/Liabilities
378,126 GBP2023-12-31
319,160 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
378,026 GBP2023-12-31
319,060 GBP2022-12-31
Equity
378,126 GBP2023-12-31
319,160 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
116,241 GBP2023-12-31
116,241 GBP2022-12-31
Plant and equipment
646,479 GBP2023-12-31
575,432 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
762,720 GBP2023-12-31
691,673 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
418,333 GBP2023-12-31
313,399 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,333 GBP2023-12-31
313,399 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
104,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
116,241 GBP2023-12-31
116,241 GBP2022-12-31
Plant and equipment
228,146 GBP2023-12-31
262,033 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
332,310 GBP2023-12-31
309,535 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
22,775 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
243,679 GBP2023-12-31
169,851 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
73,828 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
88,631 GBP2023-12-31
139,684 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
87,700 GBP2022-12-31
Investments in Group Undertakings
87,700 GBP2023-12-31
87,700 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
80,733 GBP2023-12-31
36,962 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
125,676 GBP2023-12-31
128,689 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
206,409 GBP2023-12-31
165,651 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
28,947 GBP2023-12-31
28,947 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
42,911 GBP2023-12-31
40,517 GBP2022-12-31
Trade Creditors/Trade Payables
Current
100,090 GBP2023-12-31
84,279 GBP2022-12-31
Other Taxation & Social Security Payable
Current
129,985 GBP2023-12-31
86,048 GBP2022-12-31
Other Creditors
Current
212,352 GBP2023-12-31
215,540 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
26,085 GBP2023-12-31
54,889 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
115,119 GBP2023-12-31
141,253 GBP2022-12-31
Other Creditors
Non-current
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
115,119 GBP2023-12-31
141,253 GBP2022-12-31
hire purchase agreements
158,030 GBP2023-12-31
181,770 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,883 GBP2023-12-31
92,833 GBP2022-12-31
Between one and five year
297,586 GBP2023-12-31
252,984 GBP2022-12-31
More than five year
123,418 GBP2023-12-31
16,904 GBP2022-12-31
All periods
530,887 GBP2023-12-31
362,721 GBP2022-12-31
Bank Borrowings
Secured
55,032 GBP2023-12-31
83,836 GBP2022-12-31