82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1212022-11-01 ~ 2023-10-31
1082021-11-01 ~ 2022-10-31
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
65,249,423 GBP2022-11-01 ~ 2023-10-31
55,006,699 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
56,905,667 GBP2022-11-01 ~ 2023-10-31
47,347,213 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
8,343,756 GBP2022-11-01 ~ 2023-10-31
7,659,486 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
4,079,822 GBP2022-11-01 ~ 2023-10-31
3,411,241 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
4,263,934 GBP2022-11-01 ~ 2023-10-31
4,498,245 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
275,541 GBP2022-11-01 ~ 2023-10-31
102,041 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
12,000 GBP2022-11-01 ~ 2023-10-31
12,113 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
4,527,475 GBP2022-11-01 ~ 2023-10-31
4,588,173 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,030,063 GBP2022-11-01 ~ 2023-10-31
849,028 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
3,497,412 GBP2022-11-01 ~ 2023-10-31
3,739,145 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
3,497,412 GBP2022-11-01 ~ 2023-10-31
3,739,145 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
833,159 GBP2023-10-31
392,947 GBP2022-10-31
Fixed Assets - Investments
50,000 GBP2022-10-31
Fixed Assets
833,159 GBP2023-10-31
442,947 GBP2022-10-31
Total Inventories
5,410,157 GBP2023-10-31
5,026,358 GBP2022-10-31
Debtors
25,292,160 GBP2023-10-31
22,059,932 GBP2022-10-31
Current assets - Investments
98,900 GBP2023-10-31
98,900 GBP2022-10-31
Cash at bank and in hand
4,715,478 GBP2023-10-31
2,510,163 GBP2022-10-31
Current Assets
35,516,695 GBP2023-10-31
29,695,353 GBP2022-10-31
Creditors
Current
18,058,067 GBP2023-10-31
15,477,137 GBP2022-10-31
Net Current Assets/Liabilities
17,458,628 GBP2023-10-31
14,218,216 GBP2022-10-31
Total Assets Less Current Liabilities
18,291,787 GBP2023-10-31
14,661,163 GBP2022-10-31
Net Assets/Liabilities
18,145,222 GBP2023-10-31
14,647,810 GBP2022-10-31
Equity
18,145,222 GBP2023-10-31
14,647,810 GBP2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
267,126 GBP2022-11-01 ~ 2023-10-31
263,437 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
30,878 GBP2022-11-01 ~ 2023-10-31
24,433 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
896,851 GBP2022-11-01 ~ 2023-10-31
901,898 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
1,018,682 GBP2022-11-01 ~ 2023-10-31
871,753 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
210,493 GBP2023-10-31
174,876 GBP2022-10-31
Furniture and fittings
2,470,515 GBP2023-10-31
1,957,858 GBP2022-10-31
Motor vehicles
535,671 GBP2023-10-31
518,014 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
3,216,679 GBP2023-10-31
2,650,748 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-158,717 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-158,717 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
153,351 GBP2023-10-31
131,865 GBP2022-10-31
Furniture and fittings
1,956,727 GBP2023-10-31
1,869,899 GBP2022-10-31
Motor vehicles
273,442 GBP2023-10-31
256,037 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,383,520 GBP2023-10-31
2,257,801 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,486 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
86,828 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
158,812 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
267,126 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-141,407 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-141,407 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
57,142 GBP2023-10-31
43,011 GBP2022-10-31
Furniture and fittings
513,788 GBP2023-10-31
87,959 GBP2022-10-31
Motor vehicles
262,229 GBP2023-10-31
261,977 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
309,500 GBP2022-10-31
Investments in Group Undertakings
50,000 GBP2022-10-31
Merchandise
5,410,157 GBP2023-10-31
5,026,358 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
13,591,728 GBP2023-10-31
13,009,589 GBP2022-10-31
Other Debtors
Current
6,371 GBP2023-10-31
31,732 GBP2022-10-31
Prepayments/Accrued Income
Current
2,137,060 GBP2023-10-31
1,602,189 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
25,292,160 GBP2023-10-31
22,059,932 GBP2022-10-31
Trade Creditors/Trade Payables
Current
14,751,903 GBP2023-10-31
12,472,992 GBP2022-10-31
Corporation Tax Payable
Current
309,434 GBP2023-10-31
577,584 GBP2022-10-31
Other Taxation & Social Security Payable
Current
910,761 GBP2023-10-31
886,571 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
2,085,969 GBP2023-10-31
1,539,990 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
658,040 GBP2023-10-31
506,332 GBP2022-10-31
Between one and five year
1,744,327 GBP2023-10-31
1,524,020 GBP2022-10-31
More than five year
1,189,720 GBP2023-10-31
1,133,333 GBP2022-10-31
All periods
3,592,087 GBP2023-10-31
3,163,685 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
146,565 GBP2023-10-31
13,353 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
146,565 GBP2023-10-31
13,353 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-10-31