Cost of Sales
-13,643,393 GBP2023-01-01 ~ 2023-12-31
-13,955,418 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,673,666 GBP2023-01-01 ~ 2023-12-31
-3,640,732 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,554 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-12,031 GBP2023-01-01 ~ 2023-12-31
-5,912 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-76,705 GBP2023-01-01 ~ 2023-12-31
-500,169 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
-148,219 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-76,705 GBP2023-01-01 ~ 2023-12-31
-648,388 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
161,595 GBP2023-12-31
324,984 GBP2022-12-31
Fixed Assets - Investments
1,701 GBP2023-12-31
1,701 GBP2022-12-31
Fixed Assets
163,296 GBP2023-12-31
326,685 GBP2022-12-31
Debtors
5,090,960 GBP2023-12-31
4,627,747 GBP2022-12-31
Cash at bank and in hand
671,228 GBP2023-12-31
328,708 GBP2022-12-31
Current Assets
6,564,095 GBP2023-12-31
5,464,543 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,575,929 GBP2023-12-31
-4,563,061 GBP2022-12-31
Net Current Assets/Liabilities
988,166 GBP2023-12-31
901,482 GBP2022-12-31
Total Assets Less Current Liabilities
1,151,462 GBP2023-12-31
1,228,167 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,151,362 GBP2023-12-31
1,228,067 GBP2022-12-31
1,876,455 GBP2021-12-31
Equity
1,151,462 GBP2023-12-31
1,228,167 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-76,705 GBP2023-01-01 ~ 2023-12-31
-648,388 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,525 GBP2023-01-01 ~ 2023-12-31
24,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1202023-01-01 ~ 2023-12-31
1322022-01-01 ~ 2022-12-31
Wages/Salaries
5,759,888 GBP2023-01-01 ~ 2023-12-31
5,901,350 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,516 GBP2023-01-01 ~ 2023-12-31
126,095 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,522,670 GBP2023-01-01 ~ 2023-12-31
6,716,512 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
91,453 GBP2023-01-01 ~ 2023-12-31
115,209 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
148,219 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
46,167 GBP2023-12-31
46,167 GBP2022-12-31
Plant and equipment
233,779 GBP2023-12-31
229,797 GBP2022-12-31
Computers
665,496 GBP2023-12-31
646,240 GBP2022-12-31
Motor vehicles
28,278 GBP2023-12-31
384,658 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
973,720 GBP2023-12-31
1,306,862 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-356,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-356,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
34,217 GBP2023-12-31
30,849 GBP2022-12-31
Plant and equipment
178,770 GBP2023-12-31
170,429 GBP2022-12-31
Computers
578,685 GBP2023-12-31
504,361 GBP2022-12-31
Motor vehicles
20,453 GBP2023-12-31
276,239 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
812,125 GBP2023-12-31
981,878 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,368 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
8,341 GBP2023-01-01 ~ 2023-12-31
Computers
74,324 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,033 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-255,786 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-255,786 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
11,950 GBP2023-12-31
15,318 GBP2022-12-31
Plant and equipment
55,009 GBP2023-12-31
59,368 GBP2022-12-31
Computers
86,811 GBP2023-12-31
141,879 GBP2022-12-31
Motor vehicles
7,825 GBP2023-12-31
108,419 GBP2022-12-31
Finished Goods/Goods for Resale
801,907 GBP2023-12-31
508,088 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,252,178 GBP2023-12-31
3,287,934 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
36,536 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
78,026 GBP2023-12-31
28,375 GBP2022-12-31
Other Debtors
Current
1,958 GBP2023-12-31
5,737 GBP2022-12-31
Prepayments/Accrued Income
Current
758,798 GBP2023-12-31
1,269,165 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,090,960 GBP2023-12-31
4,627,747 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
13,551 GBP2023-12-31
114,992 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,324,352 GBP2023-12-31
1,627,206 GBP2022-12-31
Amounts owed to group undertakings
Current
1,715,301 GBP2023-12-31
820,756 GBP2022-12-31
Other Taxation & Social Security Payable
Current
442,455 GBP2023-12-31
878,323 GBP2022-12-31
Other Creditors
Current
76,801 GBP2023-12-31
97,564 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,003,469 GBP2023-12-31
1,024,220 GBP2022-12-31
Creditors
Current
5,575,929 GBP2023-12-31
4,563,061 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
434,787 GBP2023-12-31
60,000 GBP2022-12-31
Between two and five year
798,199 GBP2023-12-31
240,000 GBP2022-12-31
More than five year
40,000 GBP2023-12-31
100,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,272,986 GBP2023-12-31
400,000 GBP2022-12-31