Cost of Sales
-45,922,334 GBP2023-10-01 ~ 2024-09-30
-42,550,117 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-7,390,318 GBP2023-10-01 ~ 2024-09-30
-7,192,160 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,468,832 GBP2023-10-01 ~ 2024-09-30
1,778,102 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,786,178 GBP2023-10-01 ~ 2024-09-30
1,349,459 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
615,402 GBP2024-09-30
733,124 GBP2023-09-30
Other
0 GBP2024-09-30
8,864 GBP2023-09-30
Intangible Assets
615,402 GBP2024-09-30
741,988 GBP2023-09-30
Property, Plant & Equipment
29,455,683 GBP2024-09-30
26,738,408 GBP2023-09-30
Fixed Assets
30,071,085 GBP2024-09-30
27,480,396 GBP2023-09-30
Debtors
9,248,988 GBP2024-09-30
9,300,456 GBP2023-09-30
Cash at bank and in hand
501,634 GBP2024-09-30
1,306,234 GBP2023-09-30
Current Assets
10,062,513 GBP2024-09-30
10,974,647 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-26,136,520 GBP2024-09-30
-27,451,199 GBP2023-09-30
Net Current Assets/Liabilities
-16,074,007 GBP2024-09-30
-16,476,552 GBP2023-09-30
Total Assets Less Current Liabilities
13,997,078 GBP2024-09-30
11,003,844 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-6,997,563 GBP2024-09-30
-5,933,161 GBP2023-09-30
Net Assets/Liabilities
4,789,804 GBP2024-09-30
3,543,626 GBP2023-09-30
Equity
Called up share capital
100,001 GBP2024-09-30
100,001 GBP2023-09-30
100,001 GBP2022-09-30
Retained earnings (accumulated losses)
4,689,803 GBP2024-09-30
3,443,625 GBP2023-09-30
2,634,166 GBP2022-09-30
Equity
4,789,804 GBP2024-09-30
3,543,626 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,786,178 GBP2023-10-01 ~ 2024-09-30
1,349,459 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-540,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-540,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
46,850 GBP2023-10-01 ~ 2024-09-30
38,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
3562023-10-01 ~ 2024-09-30
3582022-10-01 ~ 2023-09-30
Wages/Salaries
14,297,438 GBP2023-10-01 ~ 2024-09-30
13,154,496 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
287,116 GBP2023-10-01 ~ 2024-09-30
261,346 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
16,087,793 GBP2023-10-01 ~ 2024-09-30
14,774,508 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
517,975 GBP2023-10-01 ~ 2024-09-30
356,848 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
715,226 GBP2023-10-01 ~ 2024-09-30
428,639 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
1,927,409 GBP2024-09-30
1,927,409 GBP2023-09-30
Computer software
141,184 GBP2024-09-30
228,465 GBP2023-09-30
Intangible Assets - Gross Cost
2,068,593 GBP2024-09-30
2,155,874 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,312,007 GBP2024-09-30
1,194,285 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,453,191 GBP2024-09-30
1,413,886 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
117,722 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
126,586 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,072,967 GBP2024-09-30
2,085,973 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
2,435,198 GBP2024-09-30
1,004,833 GBP2023-09-30
Plant and equipment
23,222,305 GBP2024-09-30
21,127,141 GBP2023-09-30
Computers
618,037 GBP2024-09-30
561,946 GBP2023-09-30
Motor vehicles
18,193,088 GBP2024-09-30
14,917,340 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
45,541,595 GBP2024-09-30
39,697,233 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-885,995 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-434,363 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-1,348,345 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
354,135 GBP2024-09-30
521,936 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
391,853 GBP2024-09-30
98,292 GBP2023-09-30
Plant and equipment
8,993,559 GBP2024-09-30
7,287,528 GBP2023-09-30
Computers
458,557 GBP2024-09-30
320,559 GBP2023-09-30
Motor vehicles
5,887,808 GBP2024-09-30
4,730,510 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,085,912 GBP2024-09-30
12,958,825 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,043 GBP2023-10-01 ~ 2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
125,562 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
2,145,526 GBP2023-10-01 ~ 2024-09-30
Computers
137,998 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,771,490 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,200,619 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-804,672 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-248,875 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,073,392 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
718,832 GBP2024-09-30
1,564,037 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
2,043,345 GBP2024-09-30
906,541 GBP2023-09-30
Plant and equipment
14,228,746 GBP2024-09-30
13,839,613 GBP2023-09-30
Computers
159,480 GBP2024-09-30
241,387 GBP2023-09-30
Motor vehicles
12,305,280 GBP2024-09-30
10,186,830 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
8,308,404 GBP2024-09-30
7,863,873 GBP2023-09-30
Prepayments/Accrued Income
Current
940,584 GBP2024-09-30
1,436,583 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
9,248,988 GBP2024-09-30
9,300,456 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
3,790,266 GBP2024-09-30
3,581,617 GBP2023-09-30
Other Remaining Borrowings
Current
5,343,083 GBP2024-09-30
5,090,315 GBP2023-09-30
Trade Creditors/Trade Payables
Current
3,794,394 GBP2024-09-30
4,073,505 GBP2023-09-30
Amounts owed to group undertakings
Current
9,139,260 GBP2024-09-30
11,315,896 GBP2023-09-30
Corporation Tax Payable
Current
4 GBP2024-09-30
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,186,147 GBP2024-09-30
1,071,127 GBP2023-09-30
Other Creditors
Current
419,245 GBP2024-09-30
278,422 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,464,121 GBP2024-09-30
2,040,317 GBP2023-09-30
Creditors
Current
26,136,520 GBP2024-09-30
27,451,199 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
6,997,563 GBP2024-09-30
5,933,161 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
3,790,266 GBP2024-09-30
3,581,617 GBP2023-09-30
Minimum gross finance lease payments owing
10,787,829 GBP2024-09-30
9,514,778 GBP2023-09-30
Total Borrowings
Current
5,343,083 GBP2024-09-30
5,090,315 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
883,895 GBP2024-09-30
860,785 GBP2023-09-30
Between two and five year
2,282,153 GBP2024-09-30
2,188,840 GBP2023-09-30
More than five year
3,436,866 GBP2024-09-30
3,811,570 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,602,914 GBP2024-09-30
6,861,195 GBP2023-09-30