Average Number of Employees
542023-09-01 ~ 2024-08-31
532022-09-01 ~ 2023-08-31
Profit/Loss
1,099,068 GBP2023-09-01 ~ 2024-08-31
921,260 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
62,460 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
41,220 GBP2024-08-31
28,728 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
12,492 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Development expenditure
21,240 GBP2024-08-31
33,732 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
120,240 GBP2024-08-31
118,360 GBP2023-08-31
Turnover/Revenue
3,411,848 GBP2023-09-01 ~ 2024-08-31
3,100,089 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
1,407,616 GBP2023-09-01 ~ 2024-08-31
1,323,325 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,004,232 GBP2023-09-01 ~ 2024-08-31
1,776,764 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
535,810 GBP2023-09-01 ~ 2024-08-31
626,474 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,486,900 GBP2023-09-01 ~ 2024-08-31
1,174,012 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
88 GBP2023-09-01 ~ 2024-08-31
337 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,486,812 GBP2023-09-01 ~ 2024-08-31
1,173,675 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
387,744 GBP2023-09-01 ~ 2024-08-31
252,415 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,099,068 GBP2023-09-01 ~ 2024-08-31
921,260 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
5,406,404 GBP2024-08-31
4,307,336 GBP2023-08-31
3,386,076 GBP2022-08-31
Intangible Assets
21,240 GBP2024-08-31
33,732 GBP2023-08-31
Property, Plant & Equipment
5,034,206 GBP2024-08-31
5,293,752 GBP2023-08-31
Fixed Assets
5,055,446 GBP2024-08-31
5,327,484 GBP2023-08-31
Total Inventories
3,000 GBP2024-08-31
3,000 GBP2023-08-31
Debtors
684,380 GBP2024-08-31
70,328 GBP2023-08-31
Cash at bank and in hand
261,914 GBP2024-08-31
177,684 GBP2023-08-31
Current Assets
949,294 GBP2024-08-31
251,012 GBP2023-08-31
Creditors
Amounts falling due within one year
478,095 GBP2024-08-31
1,152,799 GBP2023-08-31
Net Current Assets/Liabilities
471,199 GBP2024-08-31
-901,787 GBP2023-08-31
Total Assets Less Current Liabilities
5,526,645 GBP2024-08-31
4,425,697 GBP2023-08-31
Net Assets/Liabilities
5,406,405 GBP2024-08-31
4,307,337 GBP2023-08-31
Equity
Called up share capital
1 GBP2024-08-31
1 GBP2023-08-31
Equity
5,406,405 GBP2024-08-31
4,307,337 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-09-01 ~ 2024-08-31
Furniture and fittings
0.252023-09-01 ~ 2024-08-31
Office equipment
0.252023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Depreciation Expense
157,860 GBP2023-09-01 ~ 2024-08-31
152,406 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
6,000 GBP2023-09-01 ~ 2024-08-31
5,000 GBP2022-09-01 ~ 2023-08-31
Average number of employees in administration and support functions
12023-09-01 ~ 2024-08-31
12022-09-01 ~ 2023-08-31
Wages/Salaries
1,290,902 GBP2023-09-01 ~ 2024-08-31
1,203,553 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
117,277 GBP2023-09-01 ~ 2024-08-31
105,221 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,928 GBP2023-09-01 ~ 2024-08-31
24,701 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,436,107 GBP2023-09-01 ~ 2024-08-31
1,333,475 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
78,474 GBP2023-09-01 ~ 2024-08-31
81,971 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,880 GBP2023-09-01 ~ 2024-08-31
-7,775 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
371,703 GBP2023-09-01 ~ 2024-08-31
252,517 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
62,460 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
41,220 GBP2024-08-31
28,728 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
12,492 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,617,909 GBP2024-08-31
5,788,319 GBP2023-08-31
Plant and equipment
247,619 GBP2024-08-31
244,155 GBP2023-08-31
Furniture and fittings
304,495 GBP2024-08-31
247,656 GBP2023-08-31
Office equipment
18,384 GBP2024-08-31
18,384 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
6,198,097 GBP2024-08-31
6,308,204 GBP2023-08-31
Property, Plant & Equipment - Disposals
-60,150 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
719,760 GBP2024-08-31
614,614 GBP2023-08-31
Plant and equipment
203,139 GBP2024-08-31
188,313 GBP2023-08-31
Furniture and fittings
221,545 GBP2024-08-31
193,895 GBP2023-08-31
Office equipment
14,521 GBP2024-08-31
13,233 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,163,891 GBP2024-08-31
1,014,452 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
113,567 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
14,826 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
27,650 GBP2023-09-01 ~ 2024-08-31
Office equipment
1,288 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,860 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,421 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,898,149 GBP2024-08-31
5,173,705 GBP2023-08-31
Plant and equipment
44,480 GBP2024-08-31
55,842 GBP2023-08-31
Furniture and fittings
82,950 GBP2024-08-31
53,761 GBP2023-08-31
Office equipment
3,863 GBP2024-08-31
5,151 GBP2023-08-31
Raw Materials
3,000 GBP2024-08-31
3,000 GBP2023-08-31
Trade Debtors/Trade Receivables
26,535 GBP2024-08-31
13,924 GBP2023-08-31
Prepayments/Accrued Income
21,019 GBP2024-08-31
26,504 GBP2023-08-31
Other Debtors
2,153 GBP2024-08-31
2,117 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
23,212 GBP2024-08-31
37,050 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
190,776 GBP2024-08-31
305,844 GBP2023-08-31
Corporation Tax Payable
Amounts falling due within one year
227,166 GBP2024-08-31
131,674 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
28,088 GBP2024-08-31
28,340 GBP2023-08-31
Amounts owed to directors
Amounts falling due within one year
100 GBP2024-08-31
Other Creditors
Amounts falling due within one year
8,440 GBP2024-08-31
58,171 GBP2023-08-31
Deferred Tax Liabilities
120,240 GBP2024-08-31
118,360 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-08-31
1 shares2023-08-31