Average Number of Employees
642023-07-01 ~ 2024-06-30
692022-07-01 ~ 2023-06-30
Turnover/Revenue
35,339,223 GBP2023-07-01 ~ 2024-06-30
53,480,053 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-28,861,269 GBP2023-07-01 ~ 2024-06-30
-45,496,240 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
6,477,954 GBP2023-07-01 ~ 2024-06-30
7,983,813 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-6,228,704 GBP2023-07-01 ~ 2024-06-30
-6,118,399 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
249,250 GBP2023-07-01 ~ 2024-06-30
1,865,414 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
168,846 GBP2023-07-01 ~ 2024-06-30
83,571 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
492,736 GBP2023-07-01 ~ 2024-06-30
2,011,185 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
5,556,296 GBP2024-06-30
5,191,510 GBP2023-06-30
4,250,571 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
487,916 GBP2023-07-01 ~ 2024-06-30
1,749,345 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-123,130 GBP2023-07-01 ~ 2024-06-30
-808,406 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
46,681 GBP2024-06-30
83,066 GBP2023-06-30
Fixed Assets - Investments
3,587 GBP2024-06-30
3,587 GBP2023-06-30
Fixed Assets
50,268 GBP2024-06-30
86,653 GBP2023-06-30
Debtors
Current
6,975,606 GBP2024-06-30
7,126,524 GBP2023-06-30
Cash at bank and in hand
5,495,037 GBP2024-06-30
6,703,327 GBP2023-06-30
Current Assets
12,470,643 GBP2024-06-30
13,829,851 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-6,917,921 GBP2024-06-30
-8,701,194 GBP2023-06-30
Net Current Assets/Liabilities
5,552,722 GBP2024-06-30
5,128,657 GBP2023-06-30
Total Assets Less Current Liabilities
5,602,990 GBP2024-06-30
5,215,310 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-22,894 GBP2024-06-30
Net Assets/Liabilities
5,580,096 GBP2024-06-30
5,215,310 GBP2023-06-30
Equity
Called up share capital
23,800 GBP2024-06-30
23,800 GBP2023-06-30
Equity
5,580,096 GBP2024-06-30
5,215,310 GBP2023-06-30
Property, Plant & Equipment - Depreciation Expense
67,487 GBP2023-07-01 ~ 2024-06-30
67,158 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
25,033 GBP2023-07-01 ~ 2024-06-30
19,400 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,068,897 GBP2023-07-01 ~ 2024-06-30
3,396,387 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
267,894 GBP2023-07-01 ~ 2024-06-30
291,429 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,482,430 GBP2023-07-01 ~ 2024-06-30
3,865,973 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
123,184 GBP2023-07-01 ~ 2024-06-30
412,293 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
123,130 GBP2023-07-01 ~ 2024-06-30
808,406 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
220,319 GBP2024-06-30
533,427 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
240,319 GBP2024-06-30
533,427 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-324,210 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-324,210 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
450,361 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
450,361 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
65,154 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
67,487 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-324,210 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-324,210 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
191,305 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
193,638 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
29,014 GBP2024-06-30
83,066 GBP2023-06-30
Land and buildings
17,667 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
6,236,479 GBP2024-06-30
4,833,332 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
72,689 GBP2024-06-30
Other Debtors
Current
519,597 GBP2024-06-30
2,160,603 GBP2023-06-30
Prepayments/Accrued Income
Current
146,841 GBP2024-06-30
132,589 GBP2023-06-30
Trade Creditors/Trade Payables
Current
5,136,134 GBP2024-06-30
5,644,497 GBP2023-06-30
Amounts owed to group undertakings
Current
662,074 GBP2024-06-30
316,258 GBP2023-06-30
Corporation Tax Payable
Current
1,873,419 GBP2023-06-30
Taxation/Social Security Payable
Current
117,368 GBP2024-06-30
75,983 GBP2023-06-30
Other Creditors
Current
601,185 GBP2024-06-30
463,311 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
401,160 GBP2024-06-30
327,726 GBP2023-06-30
Creditors
Current
6,917,921 GBP2024-06-30
8,701,194 GBP2023-06-30
Other Creditors
Non-current
22,894 GBP2024-06-30
Creditors
Non-current
22,894 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,800 shares2024-06-30
23,800 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
203,102 GBP2024-06-30
150,433 GBP2023-06-30
Between one and five year
287,510 GBP2024-06-30
87,172 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
490,612 GBP2024-06-30
237,605 GBP2023-06-30