Average Number of Employees
72023-07-01 ~ 2024-06-30
42022-07-01 ~ 2023-06-30
Turnover/Revenue
1,516,632 GBP2023-07-01 ~ 2024-06-30
2,427,497 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,516,632 GBP2023-07-01 ~ 2024-06-30
2,427,497 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,602,206 GBP2023-07-01 ~ 2024-06-30
-2,786,919 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-55,822 GBP2023-07-01 ~ 2024-06-30
-359,422 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
64,488 GBP2023-07-01 ~ 2024-06-30
13,210 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
613,866 GBP2023-07-01 ~ 2024-06-30
504,957 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
3,014,209 GBP2024-06-30
2,579,023 GBP2023-06-30
3,424,877 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
587,088 GBP2023-07-01 ~ 2024-06-30
406,474 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-151,902 GBP2023-07-01 ~ 2024-06-30
-1,252,328 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,974 GBP2024-06-30
6,330 GBP2023-06-30
Fixed Assets - Investments
389,109 GBP2024-06-30
389,109 GBP2023-06-30
Fixed Assets
391,083 GBP2024-06-30
395,439 GBP2023-06-30
Debtors
Current
693,881 GBP2024-06-30
910,892 GBP2023-06-30
Cash at bank and in hand
2,216,681 GBP2024-06-30
1,808,695 GBP2023-06-30
Current Assets
2,910,562 GBP2024-06-30
2,719,587 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-512,203 GBP2023-06-30
Net Current Assets/Liabilities
2,646,926 GBP2024-06-30
2,207,384 GBP2023-06-30
Total Assets Less Current Liabilities
3,038,009 GBP2024-06-30
2,602,823 GBP2023-06-30
Net Assets/Liabilities
3,038,009 GBP2024-06-30
2,602,823 GBP2023-06-30
Equity
Called up share capital
23,800 GBP2024-06-30
23,800 GBP2023-06-30
Equity
3,038,009 GBP2024-06-30
2,602,823 GBP2023-06-30
Wages/Salaries
1,167,836 GBP2023-07-01 ~ 2024-06-30
1,602,792 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
73,107 GBP2023-07-01 ~ 2024-06-30
128,755 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,307,955 GBP2023-07-01 ~ 2024-06-30
1,863,564 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
597,586 GBP2023-07-01 ~ 2024-06-30
640,119 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
153,467 GBP2023-07-01 ~ 2024-06-30
103,516 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
151,902 GBP2023-07-01 ~ 2024-06-30
1,252,328 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
13,201 GBP2024-06-30
13,201 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
6,871 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
11,227 GBP2024-06-30
Property, Plant & Equipment
Office equipment
1,974 GBP2024-06-30
6,330 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
6,911 GBP2024-06-30
90 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
577,971 GBP2024-06-30
774,072 GBP2023-06-30
Other Debtors
Current
75,070 GBP2024-06-30
Prepayments/Accrued Income
Current
33,929 GBP2024-06-30
136,730 GBP2023-06-30
Trade Creditors/Trade Payables
Current
21,434 GBP2024-06-30
24,162 GBP2023-06-30
Amounts owed to group undertakings
Current
26,026 GBP2024-06-30
249 GBP2023-06-30
Corporation Tax Payable
Current
26,778 GBP2024-06-30
Taxation/Social Security Payable
Current
61,938 GBP2024-06-30
109,781 GBP2023-06-30
Other Creditors
Current
31,902 GBP2024-06-30
5,736 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
95,558 GBP2024-06-30
372,275 GBP2023-06-30
Creditors
Current
263,636 GBP2024-06-30
512,203 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,800 shares2024-06-30
23,800 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,405 GBP2024-06-30
9,405 GBP2023-06-30
Between one and five year
3,579 GBP2024-06-30
12,984 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,984 GBP2024-06-30
22,389 GBP2023-06-30