42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-11,192,297 GBP2024-04-01 ~ 2025-03-31
-11,753,369 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,400,552 GBP2024-04-01 ~ 2025-03-31
-2,017,296 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
37,254 GBP2024-04-01 ~ 2025-03-31
18,592 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-107,715 GBP2024-04-01 ~ 2025-03-31
-127,763 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,599,245 GBP2024-04-01 ~ 2025-03-31
1,245,117 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,237,252 GBP2024-04-01 ~ 2025-03-31
1,164,292 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,237,252 GBP2024-04-01 ~ 2025-03-31
1,164,292 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
592,099 GBP2025-03-31
284,318 GBP2024-03-31
Fixed Assets - Investments
2 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
592,101 GBP2025-03-31
284,318 GBP2024-03-31
Debtors
4,345,963 GBP2025-03-31
3,928,813 GBP2024-03-31
Cash at bank and in hand
1,212,348 GBP2025-03-31
2,007,092 GBP2024-03-31
Current Assets
5,560,055 GBP2025-03-31
5,949,065 GBP2024-03-31
Creditors
Amounts falling due within one year
-4,024,097 GBP2025-03-31
-5,342,576 GBP2024-03-31
Net Current Assets/Liabilities
1,535,958 GBP2025-03-31
606,489 GBP2024-03-31
Total Assets Less Current Liabilities
2,128,059 GBP2025-03-31
890,807 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,078,059 GBP2025-03-31
840,807 GBP2024-03-31
1,107,079 GBP2023-03-31
Equity
2,128,059 GBP2025-03-31
890,807 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,237,252 GBP2024-04-01 ~ 2025-03-31
1,164,292 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,430,564 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
21,700 GBP2024-04-01 ~ 2025-03-31
18,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
602024-04-01 ~ 2025-03-31
582023-04-01 ~ 2024-03-31
Wages/Salaries
3,886,381 GBP2024-04-01 ~ 2025-03-31
3,543,552 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,586 GBP2024-04-01 ~ 2025-03-31
74,268 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,309,664 GBP2024-04-01 ~ 2025-03-31
3,785,453 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
625,057 GBP2024-04-01 ~ 2025-03-31
100,821 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-144,645 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2025-03-31
45,097 GBP2024-03-31
Furniture and fittings
85,496 GBP2025-03-31
39,518 GBP2024-03-31
Motor vehicles
893,921 GBP2025-03-31
524,496 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
979,417 GBP2025-03-31
609,111 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-126,534 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-126,534 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2025-03-31
45,094 GBP2024-03-31
Furniture and fittings
79,877 GBP2025-03-31
31,506 GBP2024-03-31
Motor vehicles
307,441 GBP2025-03-31
248,193 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
387,318 GBP2025-03-31
324,793 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,277 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
114,357 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,634 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-55,109 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-55,109 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-03-31
3 GBP2024-03-31
Furniture and fittings
5,619 GBP2025-03-31
8,012 GBP2024-03-31
Motor vehicles
586,480 GBP2025-03-31
276,303 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,543,244 GBP2025-03-31
2,056,515 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
123,847 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-03-31
51,483 GBP2024-03-31
Other Debtors
Current
168,834 GBP2025-03-31
212,453 GBP2024-03-31
Prepayments/Accrued Income
Current
139,580 GBP2025-03-31
139,791 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
190,208 GBP2025-03-31
45,563 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
4,345,963 GBP2025-03-31
Amounts falling due within one year, Current
3,928,813 GBP2024-03-31
Other Remaining Borrowings
Current
128,694 GBP2025-03-31
1,012,508 GBP2024-03-31
Trade Creditors/Trade Payables
Current
358,544 GBP2025-03-31
392,141 GBP2024-03-31
Corporation Tax Payable
Current
374,299 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
147,183 GBP2025-03-31
121,450 GBP2024-03-31
Other Creditors
Current
328,379 GBP2025-03-31
919,276 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,686,998 GBP2025-03-31
2,897,201 GBP2024-03-31
Creditors
Current
4,024,097 GBP2025-03-31
5,342,576 GBP2024-03-31
Total Borrowings
Current
128,694 GBP2025-03-31
1,012,508 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-03-31
50,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2025-03-31
120,000 GBP2024-03-31
Between two and five year
276,493 GBP2025-03-31
396,493 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
396,493 GBP2025-03-31
516,493 GBP2024-03-31