Turnover/Revenue
7,497,199 GBP2021-07-01 ~ 2022-06-30
7,158,338 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-6,913,847 GBP2021-07-01 ~ 2022-06-30
-5,465,424 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
611,680 GBP2021-07-01 ~ 2022-06-30
1,793,089 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,443 GBP2021-07-01 ~ 2022-06-30
4,874 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
613,123 GBP2021-07-01 ~ 2022-06-30
1,797,963 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
538,509 GBP2021-07-01 ~ 2022-06-30
1,450,902 GBP2020-07-01 ~ 2021-06-30
Equity
Retained earnings (accumulated losses)
1,851,753 GBP2022-06-30
1,313,244 GBP2021-06-30
Property, Plant & Equipment
92,106 GBP2022-06-30
106,485 GBP2021-06-30
Debtors
3,491,151 GBP2022-06-30
4,479,556 GBP2021-06-30
Cash at bank and in hand
5,699,435 GBP2022-06-30
4,597,920 GBP2021-06-30
Current Assets
9,190,586 GBP2022-06-30
9,077,476 GBP2021-06-30
Net Current Assets/Liabilities
1,830,481 GBP2022-06-30
1,265,498 GBP2021-06-30
Total Assets Less Current Liabilities
1,922,587 GBP2022-06-30
1,371,983 GBP2021-06-30
Net Assets/Liabilities
1,852,753 GBP2022-06-30
1,314,244 GBP2021-06-30
Equity
Called up share capital
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Equity
1,852,753 GBP2022-06-30
1,314,244 GBP2021-06-30
Audit Fees/Expenses
12,957 GBP2021-07-01 ~ 2022-06-30
9,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
34,306 GBP2021-07-01 ~ 2022-06-30
31,277 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
562021-07-01 ~ 2022-06-30
632020-07-01 ~ 2021-06-30
Wages/Salaries
1,932,525 GBP2021-07-01 ~ 2022-06-30
2,031,817 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
197,754 GBP2021-07-01 ~ 2022-06-30
205,226 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,589 GBP2021-07-01 ~ 2022-06-30
163,681 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
2,260,868 GBP2021-07-01 ~ 2022-06-30
2,400,724 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
140,903 GBP2021-07-01 ~ 2022-06-30
163,990 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,095 GBP2021-07-01 ~ 2022-06-30
18,431 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Goodwill
291,054 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
291,054 GBP2021-06-30
Intangible Assets
Goodwill
0 GBP2022-06-30
0 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
153,271 GBP2022-06-30
139,140 GBP2021-06-30
Furniture and fittings
71,416 GBP2022-06-30
65,620 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
224,687 GBP2022-06-30
204,760 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,044 GBP2022-06-30
47,311 GBP2021-06-30
Furniture and fittings
59,537 GBP2022-06-30
50,964 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,581 GBP2022-06-30
98,275 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,733 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
8,573 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,306 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Plant and equipment
80,227 GBP2022-06-30
91,829 GBP2021-06-30
Furniture and fittings
11,879 GBP2022-06-30
14,656 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
3,354,461 GBP2022-06-30
4,444,991 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
1,423 GBP2022-06-30
9,636 GBP2021-06-30
Other Debtors
Current
110,566 GBP2022-06-30
3,106 GBP2021-06-30
Prepayments/Accrued Income
Current
24,701 GBP2022-06-30
21,823 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
3,491,151 GBP2022-06-30
4,479,556 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
642 GBP2022-06-30
43,030 GBP2021-06-30
Trade Creditors/Trade Payables
Current
5,690,361 GBP2022-06-30
6,554,324 GBP2021-06-30
Amounts owed to group undertakings
Current
970,629 GBP2022-06-30
325,473 GBP2021-06-30
Corporation Tax Payable
Current
72,621 GBP2022-06-30
328,630 GBP2021-06-30
Other Taxation & Social Security Payable
Current
55,492 GBP2022-06-30
52,852 GBP2021-06-30
Other Creditors
Current
16,946 GBP2022-06-30
36,395 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
553,414 GBP2022-06-30
471,274 GBP2021-06-30
Total Borrowings
Current
642 GBP2022-06-30
43,030 GBP2021-06-30
Number of Shares Issued (Fully Paid)
1,000 shares2022-06-30
1,000 shares2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,686 GBP2022-06-30
2,686 GBP2021-06-30
Between two and five year
672 GBP2022-06-30
3,358 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,358 GBP2022-06-30
6,044 GBP2021-06-30