Turnover/Revenue
4,168,506 GBP2021-07-01 ~ 2022-06-30
2,468,226 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
4,168,506 GBP2021-07-01 ~ 2022-06-30
2,468,226 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-4,267,432 GBP2021-07-01 ~ 2022-06-30
-2,264,935 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
-84,327 GBP2021-07-01 ~ 2022-06-30
242,461 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2021-07-01 ~ 2022-06-30
2,000,000 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-84,327 GBP2021-07-01 ~ 2022-06-30
2,242,461 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-84,919 GBP2021-07-01 ~ 2022-06-30
2,192,923 GBP2020-07-01 ~ 2021-06-30
Equity
Retained earnings (accumulated losses)
5,220,811 GBP2022-06-30
5,305,730 GBP2021-06-30
5,112,807 GBP2020-06-30
Dividends Paid
0 GBP2021-07-01 ~ 2022-06-30
Retained earnings (accumulated losses)
-2,000,000 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
22,476 GBP2022-06-30
26,568 GBP2021-06-30
Fixed Assets - Investments
6,883,635 GBP2022-06-30
6,883,635 GBP2021-06-30
Fixed Assets
6,906,111 GBP2022-06-30
6,910,203 GBP2021-06-30
Debtors
1,122,440 GBP2022-06-30
470,731 GBP2021-06-30
Cash at bank and in hand
712 GBP2022-06-30
772 GBP2021-06-30
Current Assets
1,123,152 GBP2022-06-30
471,503 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-2,687,943 GBP2022-06-30
-1,956,087 GBP2021-06-30
Net Current Assets/Liabilities
-1,564,791 GBP2022-06-30
-1,484,584 GBP2021-06-30
Total Assets Less Current Liabilities
5,341,320 GBP2022-06-30
5,425,619 GBP2021-06-30
Net Assets/Liabilities
5,221,811 GBP2022-06-30
5,306,730 GBP2021-06-30
Equity
Called up share capital
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Equity
5,221,811 GBP2022-06-30
5,306,730 GBP2021-06-30
Audit Fees/Expenses
6,500 GBP2021-07-01 ~ 2022-06-30
6,500 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
4,092 GBP2021-07-01 ~ 2022-06-30
4,100 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
142021-07-01 ~ 2022-06-30
162020-07-01 ~ 2021-06-30
Wages/Salaries
2,998,316 GBP2021-07-01 ~ 2022-06-30
1,343,236 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
420,392 GBP2021-07-01 ~ 2022-06-30
163,410 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,933 GBP2021-07-01 ~ 2022-06-30
40,225 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
3,473,641 GBP2021-07-01 ~ 2022-06-30
1,546,871 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
2,596,284 GBP2021-07-01 ~ 2022-06-30
898,243 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
620 GBP2021-07-01 ~ 2022-06-30
48 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
120,647 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
98,171 GBP2022-06-30
94,079 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,092 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
22,476 GBP2022-06-30
26,568 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
768 GBP2022-06-30
68,517 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
66,815 GBP2022-06-30
66,815 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
970,629 GBP2022-06-30
325,473 GBP2021-06-30
Other Debtors
Current
1,771 GBP2022-06-30
1,620 GBP2021-06-30
Prepayments/Accrued Income
Current
82,457 GBP2022-06-30
8,306 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
1,122,440 GBP2022-06-30
470,731 GBP2021-06-30
Trade Creditors/Trade Payables
Current
2,686 GBP2022-06-30
113 GBP2021-06-30
Amounts owed to group undertakings
Current
1,462,081 GBP2022-06-30
743,987 GBP2021-06-30
Corporation Tax Payable
Current
0 GBP2022-06-30
49,490 GBP2021-06-30
Other Taxation & Social Security Payable
Current
963,875 GBP2022-06-30
215,272 GBP2021-06-30
Other Creditors
Current
7,805 GBP2022-06-30
4,114 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
251,496 GBP2022-06-30
943,111 GBP2021-06-30
Creditors
Current
2,687,943 GBP2022-06-30
1,956,087 GBP2021-06-30
Number of Shares Issued (Fully Paid)
1,000 shares2022-06-30
1,000 shares2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
262,773 GBP2022-06-30
206,460 GBP2021-06-30
Between two and five year
921,206 GBP2022-06-30
808,040 GBP2021-06-30
More than five year
0 GBP2022-06-30
151,508 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,183,979 GBP2022-06-30
1,166,008 GBP2021-06-30