Average Number of Employees
1892023-01-01 ~ 2023-12-31
1532022-01-01 ~ 2022-12-31
Turnover/Revenue
32,341,477 GBP2023-01-01 ~ 2023-12-31
73,500,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
32,341,477 GBP2023-01-01 ~ 2023-12-31
73,500,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
57,857,039 GBP2023-01-01 ~ 2023-12-31
-51,062,700 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
107,289,740 GBP2023-01-01 ~ 2023-12-31
-11,043,160 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,435,866 GBP2023-01-01 ~ 2023-12-31
1,174,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
133,906,762 GBP2023-01-01 ~ 2023-12-31
-3,415,337 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
149,227,042 GBP2023-12-31
27,061,682 GBP2022-12-31
32,326,019 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
122,165,360 GBP2023-01-01 ~ 2023-12-31
-5,264,337 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
47,250 GBP2023-01-01 ~ 2023-12-31
46,920 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
12,374,949 GBP2023-01-01 ~ 2023-12-31
23,892,976 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,390,376 GBP2023-01-01 ~ 2023-12-31
3,216,987 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
13,944,804 GBP2023-01-01 ~ 2023-12-31
27,221,416 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,389,205 GBP2023-01-01 ~ 2023-12-31
7,341,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
157,765 GBP2023-01-01 ~ 2023-12-31
-1,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
31,494,870 GBP2023-01-01 ~ 2023-12-31
-648,914 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
674,134 GBP2023-12-31
668,943 GBP2022-12-31
Motor vehicles
9,523,182 GBP2023-12-31
9,523,182 GBP2022-12-31
Furniture and fittings
3,319,736 GBP2023-12-31
3,319,736 GBP2022-12-31
Computers
1,384,568 GBP2023-12-31
976,311 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
668,943 GBP2022-12-31
Motor vehicles
8,924,033 GBP2022-12-31
Furniture and fittings
2,605,000 GBP2022-12-31
Computers
813,113 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
288 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
206,250 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
346,046 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
93,033 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
669,231 GBP2023-12-31
Motor vehicles
9,130,283 GBP2023-12-31
Furniture and fittings
2,951,046 GBP2023-12-31
Computers
906,146 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
4,903 GBP2023-12-31
Motor vehicles
392,899 GBP2023-12-31
599,149 GBP2022-12-31
Furniture and fittings
368,690 GBP2023-12-31
714,736 GBP2022-12-31
Computers
478,422 GBP2023-12-31
163,198 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
88,853,061 GBP2023-12-31
88,324,105 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
27,208,471 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
5,251,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,459,883 GBP2023-12-31
Property, Plant & Equipment
56,393,178 GBP2023-12-31
61,115,634 GBP2022-12-31
Other Debtors
Non-current
4,441,935 GBP2023-12-31
10,007,000 GBP2022-12-31
Debtors
Non-current
24,441,935 GBP2023-12-31
30,007,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
336,823 GBP2023-12-31
844,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
225,558,637 GBP2023-12-31
107,840,000 GBP2022-12-31
Other Debtors
Current
2,163,895 GBP2023-12-31
3,300,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,986,100 GBP2023-12-31
538,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
368,167 GBP2023-12-31
64,000 GBP2022-12-31
Debtors
Current
259,588,002 GBP2023-12-31
144,676,000 GBP2022-12-31
Cash at bank and in hand
47,769,011 GBP2023-12-31
155,614,487 GBP2022-12-31
Cash and Cash Equivalents
47,769,011 GBP2023-12-31
155,614,487 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,977,676 GBP2023-12-31
1,028,000 GBP2022-12-31
Amounts owed to group undertakings
Current
518,981,826 GBP2023-12-31
551,242,967 GBP2022-12-31
Corporation Tax Payable
Current
12,804,987 GBP2023-12-31
2,014,000 GBP2022-12-31
Taxation/Social Security Payable
Current
4,237,281 GBP2023-12-31
275,854 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
38,194 GBP2022-12-31
Other Creditors
Current
902,120 GBP2023-12-31
1,862,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,284,738 GBP2023-12-31
2,554,033 GBP2022-12-31
Creditors
Current
543,758,027 GBP2023-12-31
560,802,768 GBP2022-12-31
Other Creditors
Non-current
2,909,401 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,114,765 GBP2023-12-31
-1,957,000 GBP2022-12-31
-1,958,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-157,765 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,114,765 GBP2023-12-31
-1,957,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,543,614 GBP2023-12-31
4,653,000 GBP2022-12-31
Between one and five year
6,669,565 GBP2023-12-31
11,790,000 GBP2022-12-31
More than five year
502,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,213,179 GBP2023-12-31
16,945,000 GBP2022-12-31