25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-7,048,548 GBP2023-01-01 ~ 2023-12-31
-6,168,957 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-143,475 GBP2023-01-01 ~ 2023-12-31
-144,835 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,999,164 GBP2023-01-01 ~ 2023-12-31
-2,026,853 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,314 GBP2023-01-01 ~ 2023-12-31
7 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
971,291 GBP2023-01-01 ~ 2023-12-31
706,655 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
719,896 GBP2023-01-01 ~ 2023-12-31
714,603 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,473 GBP2023-12-31
2,736 GBP2022-12-31
Property, Plant & Equipment
1,076,144 GBP2023-12-31
1,633,882 GBP2022-12-31
Fixed Assets
1,077,617 GBP2023-12-31
1,636,618 GBP2022-12-31
Debtors
1,291,997 GBP2023-12-31
1,301,878 GBP2022-12-31
Cash at bank and in hand
2,272,731 GBP2023-12-31
466,432 GBP2022-12-31
Current Assets
6,679,898 GBP2023-12-31
4,849,492 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,985,242 GBP2023-12-31
-1,327,408 GBP2022-12-31
Net Current Assets/Liabilities
4,694,656 GBP2023-12-31
3,522,084 GBP2022-12-31
Total Assets Less Current Liabilities
5,772,273 GBP2023-12-31
5,158,702 GBP2022-12-31
Net Assets/Liabilities
5,651,073 GBP2023-12-31
4,931,177 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2021-12-31
Share premium
7,897 GBP2023-12-31
7,897 GBP2022-12-31
7,897 GBP2021-12-31
Capital redemption reserve
450,000 GBP2023-12-31
450,000 GBP2022-12-31
450,000 GBP2021-12-31
Retained earnings (accumulated losses)
4,993,176 GBP2023-12-31
4,273,280 GBP2022-12-31
3,908,677 GBP2021-12-31
Equity
5,651,073 GBP2023-12-31
4,931,177 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
719,896 GBP2023-01-01 ~ 2023-12-31
714,603 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,125 GBP2023-01-01 ~ 2023-12-31
11,400 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
792023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Wages/Salaries
2,597,822 GBP2023-01-01 ~ 2023-12-31
2,330,563 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,236 GBP2023-01-01 ~ 2023-12-31
215,003 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,967,545 GBP2023-01-01 ~ 2023-12-31
2,803,439 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-106,325 GBP2023-01-01 ~ 2023-12-31
132,670 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
2,950 GBP2023-12-31
234,513 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,270,166 GBP2023-12-31
6,042,849 GBP2022-12-31
Furniture and fittings
181,270 GBP2023-12-31
282,216 GBP2022-12-31
Motor vehicles
11,000 GBP2023-12-31
39,124 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,462,436 GBP2023-12-31
6,364,189 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-853,952 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-102,618 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-28,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-984,694 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,210,750 GBP2023-12-31
4,429,260 GBP2022-12-31
Furniture and fittings
164,984 GBP2023-12-31
266,789 GBP2022-12-31
Motor vehicles
10,558 GBP2023-12-31
34,258 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,386,292 GBP2023-12-31
4,730,307 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
345,516 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,944 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
350,410 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-850,533 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-105,749 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-24,650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-980,932 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,059,416 GBP2023-12-31
1,613,589 GBP2022-12-31
Furniture and fittings
16,286 GBP2023-12-31
15,427 GBP2022-12-31
Motor vehicles
442 GBP2023-12-31
4,866 GBP2022-12-31
Finished Goods/Goods for Resale
1,446,632 GBP2023-12-31
1,036,964 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,184,559 GBP2023-12-31
879,082 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
318,972 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
44,205 GBP2022-12-31
Prepayments/Accrued Income
Current
107,438 GBP2023-12-31
59,619 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,291,997 GBP2023-12-31
1,301,878 GBP2022-12-31
Trade Creditors/Trade Payables
Current
226,792 GBP2023-12-31
703,742 GBP2022-12-31
Amounts owed to group undertakings
Current
346,300 GBP2023-12-31
47,809 GBP2022-12-31
Corporation Tax Payable
Current
99,360 GBP2023-12-31
30,400 GBP2022-12-31
Other Taxation & Social Security Payable
Current
403,369 GBP2023-12-31
218,081 GBP2022-12-31
Other Creditors
Current
505,070 GBP2023-12-31
41,592 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
404,351 GBP2023-12-31
285,784 GBP2022-12-31
Creditors
Current
1,985,242 GBP2023-12-31
1,327,408 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,559 GBP2023-12-31
10,521 GBP2022-12-31
Between two and five year
19,299 GBP2023-12-31
15,781 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,858 GBP2023-12-31
26,302 GBP2022-12-31
Director Remuneration
183,632 GBP2023-01-01 ~ 2023-12-31
218,153 GBP2022-01-01 ~ 2022-12-31