25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-5,052,374 GBP2024-01-01 ~ 2024-12-31
-7,048,548 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-81,297 GBP2024-01-01 ~ 2024-12-31
-143,475 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,667,844 GBP2024-01-01 ~ 2024-12-31
-1,999,164 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
3,314 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,161,194 GBP2024-01-01 ~ 2024-12-31
971,291 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,334,475 GBP2024-01-01 ~ 2024-12-31
719,896 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
883 GBP2024-12-31
1,473 GBP2023-12-31
Property, Plant & Equipment
396,384 GBP2024-12-31
1,076,144 GBP2023-12-31
Fixed Assets
397,267 GBP2024-12-31
1,077,617 GBP2023-12-31
Debtors
1,028,589 GBP2024-12-31
1,291,997 GBP2023-12-31
Cash at bank and in hand
2,120,407 GBP2024-12-31
2,272,731 GBP2023-12-31
Current Assets
4,562,654 GBP2024-12-31
6,679,898 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-817,273 GBP2024-12-31
Net Current Assets/Liabilities
3,745,381 GBP2024-12-31
4,694,656 GBP2023-12-31
Total Assets Less Current Liabilities
4,142,648 GBP2024-12-31
5,772,273 GBP2023-12-31
Net Assets/Liabilities
4,085,548 GBP2024-12-31
5,651,073 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Share premium
7,897 GBP2024-12-31
7,897 GBP2023-12-31
7,897 GBP2022-12-31
Capital redemption reserve
450,000 GBP2024-12-31
450,000 GBP2023-12-31
450,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,427,651 GBP2024-12-31
4,993,176 GBP2023-12-31
4,273,280 GBP2022-12-31
Equity
4,085,548 GBP2024-12-31
5,651,073 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,334,475 GBP2024-01-01 ~ 2024-12-31
719,896 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,900,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
13,750 GBP2024-01-01 ~ 2024-12-31
12,125 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
462024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Wages/Salaries
1,520,038 GBP2024-01-01 ~ 2024-12-31
2,597,822 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
215,851 GBP2024-01-01 ~ 2024-12-31
111,236 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,909,712 GBP2024-01-01 ~ 2024-12-31
2,967,545 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-64,100 GBP2024-01-01 ~ 2024-12-31
-106,325 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
2,950 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,898,923 GBP2024-12-31
5,270,166 GBP2023-12-31
Furniture and fittings
181,270 GBP2024-12-31
181,270 GBP2023-12-31
Motor vehicles
11,000 GBP2024-12-31
11,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,091,193 GBP2024-12-31
5,462,436 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,375,008 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,375,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,516,086 GBP2024-12-31
4,210,750 GBP2023-12-31
Furniture and fittings
168,054 GBP2024-12-31
164,984 GBP2023-12-31
Motor vehicles
10,669 GBP2024-12-31
10,558 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,694,809 GBP2024-12-31
4,386,292 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
192,273 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,070 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,454 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,886,937 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,886,937 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
382,837 GBP2024-12-31
1,059,416 GBP2023-12-31
Furniture and fittings
13,216 GBP2024-12-31
16,286 GBP2023-12-31
Motor vehicles
331 GBP2024-12-31
442 GBP2023-12-31
Finished Goods/Goods for Resale
798,319 GBP2024-12-31
1,446,632 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
427,191 GBP2024-12-31
1,184,559 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
498,467 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
102,931 GBP2024-12-31
107,438 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,028,589 GBP2024-12-31
Amounts falling due within one year, Current
1,291,997 GBP2023-12-31
Trade Creditors/Trade Payables
Current
152,300 GBP2024-12-31
226,792 GBP2023-12-31
Amounts owed to group undertakings
Current
92,845 GBP2024-12-31
346,300 GBP2023-12-31
Corporation Tax Payable
Current
10,128 GBP2024-12-31
99,360 GBP2023-12-31
Other Taxation & Social Security Payable
Current
375,897 GBP2024-12-31
403,369 GBP2023-12-31
Other Creditors
Current
25,372 GBP2024-12-31
505,070 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
160,731 GBP2024-12-31
404,351 GBP2023-12-31
Creditors
Current
817,273 GBP2024-12-31
1,985,242 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
11 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,299 GBP2024-12-31
24,559 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
19,299 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,299 GBP2024-12-31
43,858 GBP2023-12-31
Director Remuneration
180,838 GBP2024-01-01 ~ 2024-12-31
183,632 GBP2023-01-01 ~ 2023-12-31