Administrative Expenses
-482,668 GBP2023-01-01 ~ 2023-12-31
-483,355 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
350,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
81,635 GBP2023-01-01 ~ 2023-12-31
701,552 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
52,693 GBP2023-01-01 ~ 2023-12-31
623,777 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
7,285 GBP2023-12-31
9,933 GBP2022-12-31
Property, Plant & Equipment
1,418,531 GBP2023-12-31
1,447,950 GBP2022-12-31
Investment Property
350,000 GBP2023-12-31
350,000 GBP2022-12-31
Fixed Assets - Investments
285,713 GBP2023-12-31
285,713 GBP2022-12-31
Fixed Assets
2,061,529 GBP2023-12-31
2,093,596 GBP2022-12-31
Debtors
271,574 GBP2023-12-31
251,428 GBP2022-12-31
Cash at bank and in hand
24,053 GBP2023-12-31
89 GBP2022-12-31
Current Assets
295,627 GBP2023-12-31
251,517 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-163,449 GBP2023-12-31
-202,579 GBP2022-12-31
Net Current Assets/Liabilities
132,178 GBP2023-12-31
48,938 GBP2022-12-31
Total Assets Less Current Liabilities
2,193,707 GBP2023-12-31
2,142,534 GBP2022-12-31
Net Assets/Liabilities
2,093,257 GBP2023-12-31
2,040,564 GBP2022-12-31
Equity
Called up share capital
694,900 GBP2023-12-31
694,900 GBP2022-12-31
694,900 GBP2021-12-31
Capital redemption reserve
5,100 GBP2023-12-31
5,100 GBP2022-12-31
5,100 GBP2021-12-31
Other miscellaneous reserve
491,500 GBP2023-12-31
491,500 GBP2022-12-31
Retained earnings (accumulated losses)
901,757 GBP2023-12-31
849,064 GBP2022-12-31
575,287 GBP2021-12-31
Equity
2,093,257 GBP2023-12-31
2,040,564 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
52,693 GBP2023-01-01 ~ 2023-12-31
623,777 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
1,925 GBP2023-01-01 ~ 2023-12-31
1,800 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Wages/Salaries
127,508 GBP2023-01-01 ~ 2023-12-31
129,161 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,675 GBP2023-01-01 ~ 2023-12-31
20,900 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
161,999 GBP2023-01-01 ~ 2023-12-31
163,371 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
93,175 GBP2023-01-01 ~ 2023-12-31
77,775 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
21,296 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,472,614 GBP2023-12-31
1,471,552 GBP2022-12-31
Plant and equipment
48,372 GBP2023-12-31
48,372 GBP2022-12-31
Furniture and fittings
168,480 GBP2023-12-31
225,573 GBP2022-12-31
Motor vehicles
33,039 GBP2023-12-31
33,039 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,722,505 GBP2023-12-31
1,778,536 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-61,004 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-61,004 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
132,175 GBP2023-12-31
112,840 GBP2022-12-31
Plant and equipment
29,679 GBP2023-12-31
27,419 GBP2022-12-31
Furniture and fittings
125,764 GBP2023-12-31
179,535 GBP2022-12-31
Motor vehicles
16,356 GBP2023-12-31
10,792 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
303,974 GBP2023-12-31
330,586 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,335 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,260 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,234 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
5,564 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,393 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-61,005 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,340,439 GBP2023-12-31
1,358,712 GBP2022-12-31
Plant and equipment
18,693 GBP2023-12-31
20,953 GBP2022-12-31
Furniture and fittings
42,716 GBP2023-12-31
46,038 GBP2022-12-31
Motor vehicles
16,683 GBP2023-12-31
22,247 GBP2022-12-31
Investment Property - Fair Value Model
350,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,100 GBP2023-12-31
5,488 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
136,523 GBP2023-12-31
30,361 GBP2022-12-31
Other Debtors
Current
52,566 GBP2023-12-31
32,245 GBP2022-12-31
Prepayments/Accrued Income
Current
81,385 GBP2023-12-31
88,639 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
271,574 GBP2023-12-31
156,733 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
135,317 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
135,317 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
135,317 GBP2022-12-31
Trade Creditors/Trade Payables
Current
17,299 GBP2023-12-31
11,943 GBP2022-12-31
Amounts owed to group undertakings
Current
39,017 GBP2023-12-31
2,046 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,903 GBP2023-12-31
2,675 GBP2022-12-31
Other Creditors
Current
3,711 GBP2023-12-31
5,592 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
100,519 GBP2023-12-31
45,006 GBP2022-12-31
Creditors
Current
163,449 GBP2023-12-31
202,579 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Director Remuneration
7,903 GBP2023-01-01 ~ 2023-12-31
22,212 GBP2022-01-01 ~ 2022-12-31