Cost of Sales
-14,545,952 GBP2022-12-01 ~ 2023-11-30
-16,445,761 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-4,535,766 GBP2022-12-01 ~ 2023-11-30
15,046,075 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
576,479 GBP2022-12-01 ~ 2023-11-30
7,121 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
3,001,559 GBP2022-12-01 ~ 2023-11-30
31,795,398 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
2,964,035 GBP2022-12-01 ~ 2023-11-30
31,393,613 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
3,298,002 GBP2022-12-01 ~ 2023-11-30
31,405,280 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
13,918,366 GBP2023-11-30
13,609,962 GBP2022-11-30
Investment Property
2,537,477 GBP2023-11-30
2,491,713 GBP2022-11-30
Fixed Assets - Investments
2,000 GBP2023-11-30
500,000 GBP2022-11-30
Fixed Assets
16,457,843 GBP2023-11-30
16,601,675 GBP2022-11-30
Debtors
80,744,367 GBP2023-11-30
80,028,845 GBP2022-11-30
Cash at bank and in hand
5,758,842 GBP2023-11-30
4,935,149 GBP2022-11-30
Current Assets
86,506,347 GBP2023-11-30
84,967,457 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-30,574,986 GBP2023-11-30
-31,804,708 GBP2022-11-30
Net Current Assets/Liabilities
55,931,361 GBP2023-11-30
53,162,749 GBP2022-11-30
Total Assets Less Current Liabilities
72,389,204 GBP2023-11-30
69,764,424 GBP2022-11-30
Net Assets/Liabilities
71,829,050 GBP2023-11-30
68,865,015 GBP2022-11-30
Equity
Called up share capital
167,600 GBP2023-11-30
167,600 GBP2022-11-30
167,600 GBP2021-11-30
Revaluation reserve
4,635,238 GBP2023-11-30
4,395,867 GBP2022-11-30
5,819,560 GBP2021-11-30
Other miscellaneous reserve
255,504 GBP2023-11-30
328,533 GBP2022-11-30
Retained earnings (accumulated losses)
66,770,708 GBP2023-11-30
63,973,015 GBP2022-11-30
31,201,034 GBP2021-11-30
Equity
71,829,050 GBP2023-11-30
68,865,015 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
2,964,035 GBP2022-12-01 ~ 2023-11-30
31,393,613 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
10,000 GBP2022-12-01 ~ 2023-11-30
12,860 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
5192022-12-01 ~ 2023-11-30
6432021-12-01 ~ 2022-11-30
Wages/Salaries
12,664,816 GBP2022-12-01 ~ 2023-11-30
14,370,605 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
208,494 GBP2022-12-01 ~ 2023-11-30
209,815 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
13,852,337 GBP2022-12-01 ~ 2023-11-30
15,641,737 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
57,545 GBP2022-12-01 ~ 2023-11-30
56,284 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-339,255 GBP2022-12-01 ~ 2023-11-30
-391,915 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
250,000 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
250,000 GBP2022-11-30
Intangible Assets
Goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,111,780 GBP2023-11-30
14,111,780 GBP2022-11-30
Improvements to leasehold property
1,584,572 GBP2023-11-30
1,449,948 GBP2022-11-30
Furniture and fittings
3,403,557 GBP2023-11-30
3,203,240 GBP2022-11-30
Computers
149,742 GBP2023-11-30
144,676 GBP2022-11-30
Motor vehicles
703,562 GBP2023-11-30
536,460 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
19,953,213 GBP2023-11-30
19,446,104 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-332,898 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-332,898 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,455,774 GBP2023-11-30
2,222,444 GBP2022-11-30
Improvements to leasehold property
571,631 GBP2023-11-30
552,626 GBP2022-11-30
Furniture and fittings
2,594,268 GBP2023-11-30
2,462,000 GBP2022-11-30
Computers
123,636 GBP2023-11-30
119,080 GBP2022-11-30
Motor vehicles
289,538 GBP2023-11-30
479,992 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,034,847 GBP2023-11-30
5,836,142 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
233,330 GBP2022-12-01 ~ 2023-11-30
Improvements to leasehold property
19,005 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
132,268 GBP2022-12-01 ~ 2023-11-30
Computers
4,556 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
139,119 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
528,278 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-329,573 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-329,573 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
11,656,006 GBP2023-11-30
11,889,336 GBP2022-11-30
Improvements to leasehold property
1,012,941 GBP2023-11-30
897,322 GBP2022-11-30
Furniture and fittings
809,289 GBP2023-11-30
741,240 GBP2022-11-30
Computers
26,106 GBP2023-11-30
25,596 GBP2022-11-30
Motor vehicles
414,024 GBP2023-11-30
56,468 GBP2022-11-30
Investment Property - Fair Value Model
2,537,477 GBP2023-11-30
2,491,713 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,438,775 GBP2023-11-30
755,476 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
335,154 GBP2023-11-30
820,691 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
78,233,465 GBP2023-11-30
77,922,319 GBP2022-11-30
Other Debtors
Current
34,629 GBP2023-11-30
78,865 GBP2022-11-30
Prepayments/Accrued Income
Current
702,344 GBP2023-11-30
451,494 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
80,744,367 GBP2023-11-30
80,028,845 GBP2022-11-30
Finished Goods/Goods for Resale
3,138 GBP2023-11-30
3,463 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
2,630,423 GBP2023-11-30
4,057,355 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,677,151 GBP2023-11-30
1,130,800 GBP2022-11-30
Amounts owed to group undertakings
Current
24,051,750 GBP2023-11-30
24,784,735 GBP2022-11-30
Other Taxation & Social Security Payable
Current
409,391 GBP2023-11-30
142,191 GBP2022-11-30
Other Creditors
Current
1,550,838 GBP2023-11-30
793,958 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
255,433 GBP2023-11-30
895,669 GBP2022-11-30
Creditors
Current
30,574,986 GBP2023-11-30
31,804,708 GBP2022-11-30
Bank Overdrafts
2,630,423 GBP2023-11-30
4,057,355 GBP2022-11-30
Total Borrowings
Current
2,630,423 GBP2023-11-30
4,057,355 GBP2022-11-30