32990 - Other Manufacturing N.e.c.
Cost of Sales
-18,253,034 GBP2023-01-01 ~ 2023-12-31
-20,349,958 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-426,938 GBP2023-01-01 ~ 2023-12-31
-466,570 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,360,373 GBP2023-01-01 ~ 2023-12-31
-7,355,504 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
266,765 GBP2023-01-01 ~ 2023-12-31
5,518,863 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-720,362 GBP2023-01-01 ~ 2023-12-31
-391,551 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,716,930 GBP2023-01-01 ~ 2023-12-31
8,752,849 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,509,393 GBP2023-01-01 ~ 2023-12-31
8,723,653 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
219,537 GBP2023-12-31
326,136 GBP2022-12-31
Property, Plant & Equipment
747,989 GBP2023-12-31
799,307 GBP2022-12-31
Fixed Assets - Investments
3,655,764 GBP2023-12-31
3,655,764 GBP2022-12-31
Fixed Assets
4,623,290 GBP2023-12-31
4,781,207 GBP2022-12-31
Debtors
13,082,844 GBP2023-12-31
10,754,791 GBP2022-12-31
Cash at bank and in hand
1,562,119 GBP2023-12-31
833,038 GBP2022-12-31
Current Assets
16,901,596 GBP2023-12-31
13,978,891 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,537,670 GBP2023-12-31
Net Current Assets/Liabilities
363,926 GBP2023-12-31
-3,295,511 GBP2022-12-31
Total Assets Less Current Liabilities
4,987,216 GBP2023-12-31
1,485,696 GBP2022-12-31
Net Assets/Liabilities
4,546,671 GBP2023-12-31
1,037,278 GBP2022-12-31
Equity
Called up share capital
196,666 GBP2023-12-31
196,666 GBP2022-12-31
196,666 GBP2021-12-31
Share premium
577,170 GBP2023-12-31
577,170 GBP2022-12-31
577,170 GBP2021-12-31
Other miscellaneous reserve
5,829 GBP2023-12-31
5,829 GBP2022-12-31
Retained earnings (accumulated losses)
3,767,006 GBP2023-12-31
257,613 GBP2022-12-31
-8,466,040 GBP2021-12-31
Equity
4,546,671 GBP2023-12-31
1,037,278 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,509,393 GBP2023-01-01 ~ 2023-12-31
8,723,653 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
29,000 GBP2023-01-01 ~ 2023-12-31
15,300 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
552022-01-01 ~ 2022-12-31
Wages/Salaries
2,042,239 GBP2023-01-01 ~ 2023-12-31
2,047,183 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,344 GBP2023-01-01 ~ 2023-12-31
204,927 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,426,143 GBP2023-01-01 ~ 2023-12-31
2,477,015 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
592,123 GBP2023-01-01 ~ 2023-12-31
540,280 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,792,463 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,388,895 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,169,358 GBP2023-12-31
3,062,759 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
106,599 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
219,537 GBP2023-12-31
326,136 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
632,207 GBP2023-12-31
619,585 GBP2022-12-31
Furniture and fittings
2,077,097 GBP2023-12-31
1,984,754 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,532,583 GBP2023-12-31
4,486,343 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-139,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
531,274 GBP2023-12-31
506,499 GBP2022-12-31
Furniture and fittings
1,879,067 GBP2023-12-31
1,839,222 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,784,594 GBP2023-12-31
3,687,036 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
24,775 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
39,845 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-90,526 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
100,933 GBP2023-12-31
Furniture and fittings
198,030 GBP2023-12-31
145,532 GBP2022-12-31
Finished Goods/Goods for Resale
1,103,211 GBP2023-12-31
1,259,120 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,602,501 GBP2023-12-31
2,723,140 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
284,743 GBP2023-12-31
312,872 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,284,149 GBP2023-12-31
2,514,023 GBP2022-12-31
Other Debtors
Current
52,883 GBP2023-12-31
3,539 GBP2022-12-31
Prepayments/Accrued Income
Current
66,105 GBP2023-12-31
52,873 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,792,463 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
13,082,844 GBP2023-12-31
Amounts falling due within one year, Current
5,606,447 GBP2022-12-31
Trade Creditors/Trade Payables
Current
791,924 GBP2023-12-31
1,026,609 GBP2022-12-31
Amounts owed to group undertakings
Current
14,526,993 GBP2023-12-31
15,105,883 GBP2022-12-31
Other Taxation & Social Security Payable
Current
344,861 GBP2023-12-31
211,077 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
1,046 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
840,286 GBP2023-12-31
929,787 GBP2022-12-31
Creditors
Current
16,537,670 GBP2023-12-31
17,274,402 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2023-12-31
90,000 GBP2022-12-31
Between two and five year
360,000 GBP2023-12-31
337,401 GBP2022-12-31
More than five year
135,000 GBP2023-12-31
225,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
585,000 GBP2023-12-31
652,401 GBP2022-12-31