Administrative Expenses
-97,904 GBP2024-01-01 ~ 2024-12-29
-1,243,081 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,379,813 GBP2024-01-01 ~ 2024-12-29
1,672,937 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-270,268 GBP2024-01-01 ~ 2024-12-29
-219,643 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,011,641 GBP2024-01-01 ~ 2024-12-29
210,213 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-22,983 GBP2024-01-01 ~ 2024-12-29
27,163 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
988,658 GBP2024-01-01 ~ 2024-12-29
237,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
305,792 GBP2024-12-29
334,328 GBP2023-12-31
Fixed Assets - Investments
34,986,274 GBP2024-12-29
34,986,274 GBP2023-12-31
Fixed Assets
35,292,066 GBP2024-12-29
35,320,602 GBP2023-12-31
Debtors
21,237,570 GBP2024-12-29
32,528,461 GBP2023-12-31
Cash at bank and in hand
3,510,420 GBP2024-12-29
1,728,528 GBP2023-12-31
Current Assets
24,747,990 GBP2024-12-29
34,256,989 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,993,239 GBP2024-12-29
-7,322,632 GBP2023-12-31
Net Current Assets/Liabilities
15,754,751 GBP2024-12-29
26,934,357 GBP2023-12-31
Total Assets Less Current Liabilities
51,046,817 GBP2024-12-29
62,254,959 GBP2023-12-31
Net Assets/Liabilities
51,043,617 GBP2024-12-29
62,254,959 GBP2023-12-31
Equity
Called up share capital
589,004 GBP2024-12-29
589,004 GBP2023-12-31
589,004 GBP2022-12-31
Share premium
32,353,579 GBP2024-12-29
32,353,579 GBP2023-12-31
32,353,579 GBP2022-12-31
Retained earnings (accumulated losses)
18,101,034 GBP2024-12-29
29,312,376 GBP2023-12-31
29,075,000 GBP2022-12-31
Equity
51,043,617 GBP2024-12-29
62,254,959 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
988,658 GBP2024-01-01 ~ 2024-12-29
237,376 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-12,200,000 GBP2024-01-01 ~ 2024-12-29
Audit Fees/Expenses
14,000 GBP2024-01-01 ~ 2024-12-29
10,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-29
182023-01-01 ~ 2023-12-31
Wages/Salaries
1,307,532 GBP2024-01-01 ~ 2024-12-29
1,660,901 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,919 GBP2024-01-01 ~ 2024-12-29
189,617 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,531,785 GBP2024-01-01 ~ 2024-12-29
2,011,672 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
173,171 GBP2024-01-01 ~ 2024-12-29
438,418 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,346 GBP2024-01-01 ~ 2024-12-29
-27,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,530,781 GBP2024-12-29
1,480,592 GBP2023-12-31
Computers
229,053 GBP2024-12-29
197,412 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,797,856 GBP2024-12-29
1,716,026 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-33,122 GBP2024-01-01 ~ 2024-12-29
Computers
0 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-33,122 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,328,828 GBP2024-12-29
1,246,830 GBP2023-12-31
Computers
125,214 GBP2024-12-29
96,846 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,492,064 GBP2024-12-29
1,381,698 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
81,998 GBP2024-01-01 ~ 2024-12-29
Computers
28,368 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,366 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment
Furniture and fittings
201,953 GBP2024-12-29
233,762 GBP2023-12-31
Computers
103,839 GBP2024-12-29
100,566 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,947,239 GBP2024-12-29
32,248,674 GBP2023-12-31
Prepayments/Accrued Income
Current
223,552 GBP2024-12-29
260,004 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-29
19,783 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
13,170,791 GBP2024-12-29
32,528,461 GBP2023-12-31
Trade Creditors/Trade Payables
Current
56,021 GBP2024-12-29
57,250 GBP2023-12-31
Amounts owed to group undertakings
Current
8,540,289 GBP2024-12-29
6,346,311 GBP2023-12-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-29
4,311 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
396,929 GBP2024-12-29
914,760 GBP2023-12-31
Creditors
Current
8,993,239 GBP2024-12-29
7,322,632 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
2 GBP2024-01-01 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
29,450,175 shares2024-12-29
29,450,175 shares2023-12-31