Administrative Expenses
-1,243,081 GBP2023-01-01 ~ 2023-12-31
-379,469 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,672,937 GBP2023-01-01 ~ 2023-12-31
762,387 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-219,643 GBP2023-01-01 ~ 2023-12-31
-167,517 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
210,213 GBP2023-01-01 ~ 2023-12-31
215,401 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
27,163 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
237,376 GBP2023-01-01 ~ 2023-12-31
215,401 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
334,328 GBP2023-12-31
319,039 GBP2022-12-31
Fixed Assets - Investments
34,986,274 GBP2023-12-31
34,986,274 GBP2022-12-31
Fixed Assets
35,320,602 GBP2023-12-31
35,305,313 GBP2022-12-31
Debtors
32,528,461 GBP2023-12-31
34,183,470 GBP2022-12-31
Cash at bank and in hand
1,728,528 GBP2023-12-31
1,403,925 GBP2022-12-31
Current Assets
34,256,989 GBP2023-12-31
35,587,395 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,867,745 GBP2022-12-31
Net Current Assets/Liabilities
26,934,357 GBP2023-12-31
26,719,650 GBP2022-12-31
Total Assets Less Current Liabilities
62,254,959 GBP2023-12-31
62,024,963 GBP2022-12-31
Net Assets/Liabilities
62,254,959 GBP2023-12-31
62,017,583 GBP2022-12-31
Equity
Called up share capital
589,004 GBP2023-12-31
589,004 GBP2022-12-31
589,004 GBP2021-12-31
Share premium
32,353,579 GBP2023-12-31
32,353,579 GBP2022-12-31
32,353,579 GBP2021-12-31
Retained earnings (accumulated losses)
29,312,376 GBP2023-12-31
29,075,000 GBP2022-12-31
28,859,599 GBP2021-12-31
Equity
62,254,959 GBP2023-12-31
62,017,583 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
237,376 GBP2023-01-01 ~ 2023-12-31
215,401 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,000 GBP2023-01-01 ~ 2023-12-31
65,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Wages/Salaries
1,660,901 GBP2023-01-01 ~ 2023-12-31
1,470,553 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
189,617 GBP2023-01-01 ~ 2023-12-31
165,482 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,011,672 GBP2023-01-01 ~ 2023-12-31
1,786,146 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
438,418 GBP2023-01-01 ~ 2023-12-31
403,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,480,592 GBP2023-12-31
1,383,756 GBP2022-12-31
Computers
197,412 GBP2023-12-31
655,091 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,716,026 GBP2023-12-31
2,076,869 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-529,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-529,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,246,830 GBP2023-12-31
1,118,256 GBP2022-12-31
Computers
96,846 GBP2023-12-31
601,552 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,381,698 GBP2023-12-31
1,757,830 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
128,574 GBP2023-01-01 ~ 2023-12-31
Computers
26,307 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,881 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-531,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-531,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
233,762 GBP2023-12-31
265,500 GBP2022-12-31
Computers
100,566 GBP2023-12-31
53,539 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
32,248,674 GBP2023-12-31
20,859,350 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
40,000 GBP2022-12-31
Prepayments/Accrued Income
Current
260,004 GBP2023-12-31
198,120 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
19,783 GBP2023-12-31
0 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
32,528,461 GBP2023-12-31
Current, Amounts falling due within one year
21,097,470 GBP2022-12-31
Trade Creditors/Trade Payables
Current
57,250 GBP2023-12-31
110,835 GBP2022-12-31
Amounts owed to group undertakings
Current
6,346,311 GBP2023-12-31
8,379,667 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,311 GBP2023-12-31
4,311 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
914,760 GBP2023-12-31
372,932 GBP2022-12-31
Creditors
Current
7,322,632 GBP2023-12-31
8,867,745 GBP2022-12-31