Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Class 2 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
53,203,976 GBP2024-02-01 ~ 2025-01-31
70,407,270 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
45,743,195 GBP2024-02-01 ~ 2025-01-31
59,600,335 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
7,460,781 GBP2024-02-01 ~ 2025-01-31
10,806,935 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
7,417,987 GBP2024-02-01 ~ 2025-01-31
10,464,750 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
46,294 GBP2024-02-01 ~ 2025-01-31
344,685 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
49,531 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
9,370,092 GBP2024-02-01 ~ 2025-01-31
344,685 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
37,410 GBP2024-02-01 ~ 2025-01-31
106,413 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
9,332,682 GBP2024-02-01 ~ 2025-01-31
238,272 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
9,332,682 GBP2024-02-01 ~ 2025-01-31
238,272 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
307,844 GBP2025-01-31
390,955 GBP2024-01-31
Debtors
20,996,898 GBP2025-01-31
21,851,962 GBP2024-01-31
Cash at bank and in hand
2,792,750 GBP2025-01-31
6,803,226 GBP2024-01-31
Current Assets
23,789,648 GBP2025-01-31
28,655,188 GBP2024-01-31
Creditors
Current
7,363,744 GBP2025-01-31
21,645,077 GBP2024-01-31
Net Current Assets/Liabilities
16,425,904 GBP2025-01-31
7,010,111 GBP2024-01-31
Total Assets Less Current Liabilities
16,733,748 GBP2025-01-31
7,401,066 GBP2024-01-31
Equity
Called up share capital
50,000 GBP2025-01-31
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Retained earnings (accumulated losses)
16,683,748 GBP2025-01-31
7,351,066 GBP2024-01-31
7,862,794 GBP2023-01-31
Equity
16,733,748 GBP2025-01-31
7,401,066 GBP2024-01-31
7,912,794 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-750,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,332,682 GBP2024-02-01 ~ 2025-01-31
238,272 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
7,285,261 GBP2024-02-01 ~ 2025-01-31
7,699,419 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
801,187 GBP2024-02-01 ~ 2025-01-31
886,914 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
196,672 GBP2024-02-01 ~ 2025-01-31
156,790 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
8,283,120 GBP2024-02-01 ~ 2025-01-31
8,743,123 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1142024-02-01 ~ 2025-01-31
1082023-02-01 ~ 2024-01-31
Director Remuneration
1,346,278 GBP2024-02-01 ~ 2025-01-31
2,004,851 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
102,613 GBP2024-02-01 ~ 2025-01-31
131,496 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
39,500 GBP2024-02-01 ~ 2025-01-31
39,750 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
37,410 GBP2024-02-01 ~ 2025-01-31
106,413 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
2,342,523 GBP2024-02-01 ~ 2025-01-31
86,171 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
655,855 GBP2025-01-31
655,855 GBP2024-01-31
Furniture and fittings
417,278 GBP2025-01-31
397,776 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,073,133 GBP2025-01-31
1,053,631 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
483,694 GBP2025-01-31
426,306 GBP2024-01-31
Furniture and fittings
281,595 GBP2025-01-31
236,370 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
765,289 GBP2025-01-31
662,676 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
57,388 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
45,225 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,613 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
172,161 GBP2025-01-31
229,549 GBP2024-01-31
Furniture and fittings
135,683 GBP2025-01-31
161,406 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
5,465,662 GBP2025-01-31
4,358,329 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
4,527,349 GBP2025-01-31
5,458,958 GBP2024-01-31
Other Debtors
Current
5,081,886 GBP2025-01-31
7,417,525 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
247,951 GBP2025-01-31
Debtors
Amounts falling due within one year, Current
19,972,727 GBP2025-01-31
21,154,225 GBP2024-01-31
Trade Creditors/Trade Payables
Current
5,410,365 GBP2025-01-31
16,943,582 GBP2024-01-31
Corporation Tax Payable
Current
-423,163 GBP2025-01-31
-201,042 GBP2024-01-31
Other Taxation & Social Security Payable
Current
289,153 GBP2025-01-31
385,289 GBP2024-01-31
Other Creditors
Current
264,353 GBP2025-01-31
1,384,695 GBP2024-01-31
Accrued Liabilities
Current
61,830 GBP2025-01-31
490,126 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2025-01-31
Class 2 ordinary share
10,000 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
9,332,682 GBP2024-02-01 ~ 2025-01-31