Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
70,407,270 GBP2023-02-01 ~ 2024-01-31
86,119,909 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
59,600,335 GBP2023-02-01 ~ 2024-01-31
75,266,563 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
10,806,935 GBP2023-02-01 ~ 2024-01-31
10,853,346 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
10,464,750 GBP2023-02-01 ~ 2024-01-31
8,788,820 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
344,685 GBP2023-02-01 ~ 2024-01-31
2,066,026 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
106,413 GBP2023-02-01 ~ 2024-01-31
414,635 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
238,272 GBP2023-02-01 ~ 2024-01-31
1,651,391 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
238,272 GBP2023-02-01 ~ 2024-01-31
1,651,391 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
390,955 GBP2024-01-31
412,237 GBP2023-01-31
Debtors
21,851,962 GBP2024-01-31
20,381,287 GBP2023-01-31
Cash at bank and in hand
6,803,226 GBP2024-01-31
11,540,158 GBP2023-01-31
Current Assets
28,655,188 GBP2024-01-31
31,921,445 GBP2023-01-31
Creditors
Current
21,645,077 GBP2024-01-31
24,420,888 GBP2023-01-31
Net Current Assets/Liabilities
7,010,111 GBP2024-01-31
7,500,557 GBP2023-01-31
Total Assets Less Current Liabilities
7,401,066 GBP2024-01-31
7,912,794 GBP2023-01-31
Equity
Called up share capital
50,000 GBP2024-01-31
50,000 GBP2023-01-31
50,000 GBP2022-01-31
Retained earnings (accumulated losses)
7,351,066 GBP2024-01-31
7,862,794 GBP2023-01-31
6,961,403 GBP2022-01-31
Equity
7,401,066 GBP2024-01-31
7,912,794 GBP2023-01-31
7,011,403 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2023-02-01 ~ 2024-01-31
-750,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-750,000 GBP2023-02-01 ~ 2024-01-31
-750,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
238,272 GBP2023-02-01 ~ 2024-01-31
1,651,391 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
7,699,419 GBP2023-02-01 ~ 2024-01-31
7,515,184 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
886,914 GBP2023-02-01 ~ 2024-01-31
896,447 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
156,790 GBP2023-02-01 ~ 2024-01-31
191,410 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
8,743,123 GBP2023-02-01 ~ 2024-01-31
8,603,041 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1082023-02-01 ~ 2024-01-31
1072022-02-01 ~ 2023-01-31
Director Remuneration
2,004,851 GBP2023-02-01 ~ 2024-01-31
2,092,022 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
131,496 GBP2023-02-01 ~ 2024-01-31
137,413 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
39,750 GBP2023-02-01 ~ 2024-01-31
36,750 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
106,413 GBP2023-02-01 ~ 2024-01-31
414,635 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
86,171 GBP2023-02-01 ~ 2024-01-31
392,545 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
655,855 GBP2024-01-31
572,881 GBP2023-01-31
Furniture and fittings
397,776 GBP2024-01-31
642,630 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,053,631 GBP2024-01-31
1,215,511 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,251 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
-250,369 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-275,620 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
426,306 GBP2024-01-31
374,400 GBP2023-01-31
Furniture and fittings
236,370 GBP2024-01-31
428,874 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
662,676 GBP2024-01-31
803,274 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
76,676 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
54,820 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,496 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-24,770 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
-247,324 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-272,094 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
229,549 GBP2024-01-31
198,481 GBP2023-01-31
Furniture and fittings
161,406 GBP2024-01-31
213,756 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
4,358,329 GBP2024-01-31
6,896,890 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
5,458,958 GBP2024-01-31
1,607,380 GBP2023-01-31
Other Debtors
Current
7,417,525 GBP2024-01-31
6,268,236 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
922,303 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
21,154,225 GBP2024-01-31
19,459,661 GBP2023-01-31
Trade Creditors/Trade Payables
Current
16,943,582 GBP2024-01-31
19,346,232 GBP2023-01-31
Corporation Tax Payable
Current
-201,042 GBP2024-01-31
-207,453 GBP2023-01-31
Other Taxation & Social Security Payable
Current
385,289 GBP2024-01-31
452,871 GBP2023-01-31
Other Creditors
Current
1,384,695 GBP2024-01-31
2,727,146 GBP2023-01-31
Accrued Liabilities
Current
490,126 GBP2024-01-31
255,732 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-01-31
Class 2 ordinary share
10,000 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
238,272 GBP2023-02-01 ~ 2024-01-31