Average Number of Employees
902024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Turnover/Revenue
16,100,661 GBP2024-01-01 ~ 2024-12-31
17,111,847 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,247,813 GBP2024-01-01 ~ 2024-12-31
-15,396,217 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,852,848 GBP2024-01-01 ~ 2024-12-31
1,715,630 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,404,662 GBP2024-01-01 ~ 2024-12-31
-1,443,947 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
408,917 GBP2024-01-01 ~ 2024-12-31
328,251 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
78,861 GBP2024-01-01 ~ 2024-12-31
47,589 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
450,433 GBP2024-01-01 ~ 2024-12-31
363,518 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
988,466 GBP2024-12-31
593,026 GBP2023-12-31
316,468 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
395,440 GBP2024-01-01 ~ 2024-12-31
276,558 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
93,429 GBP2024-12-31
101,621 GBP2023-12-31
Fixed Assets
93,429 GBP2024-12-31
101,621 GBP2023-12-31
Debtors
Current
3,569,870 GBP2024-12-31
3,616,957 GBP2023-12-31
Cash at bank and in hand
98,397 GBP2024-12-31
417,722 GBP2023-12-31
Current Assets
3,668,267 GBP2024-12-31
4,034,679 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,557,921 GBP2024-12-31
Net Current Assets/Liabilities
1,110,346 GBP2024-12-31
722,137 GBP2023-12-31
Total Assets Less Current Liabilities
1,203,775 GBP2024-12-31
823,758 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-15,309 GBP2024-12-31
-30,732 GBP2023-12-31
Net Assets/Liabilities
1,188,466 GBP2024-12-31
793,026 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Equity
1,188,466 GBP2024-12-31
793,026 GBP2023-12-31
Profit/Loss
395,440 GBP2024-01-01 ~ 2024-12-31
276,558 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
44,710 GBP2024-01-01 ~ 2024-12-31
52,383 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
98,397 GBP2024-12-31
417,722 GBP2023-12-31
405,393 GBP2023-01-01
Audit Fees/Expenses
7,384 GBP2024-01-01 ~ 2024-12-31
7,100 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
219,833 GBP2024-01-01 ~ 2024-12-31
198,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
112,608 GBP2024-01-01 ~ 2024-12-31
85,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,486 GBP2024-12-31
21,203 GBP2023-12-31
Motor vehicles
140,072 GBP2024-12-31
131,210 GBP2023-12-31
Furniture and fittings
4,684 GBP2024-12-31
4,684 GBP2023-12-31
Computers
31,676 GBP2024-12-31
94,835 GBP2023-12-31
Other
51,396 GBP2024-12-31
51,396 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
250,314 GBP2024-12-31
303,328 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,017 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-38,010 GBP2024-01-01 ~ 2024-12-31
Computers
-71,140 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-110,167 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,568 GBP2023-12-31
Motor vehicles
62,945 GBP2023-12-31
Furniture and fittings
1,444 GBP2023-12-31
Computers
75,873 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
201,708 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,774 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
2,378 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
937 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
7,558 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
20,156 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
22,423 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
22,423 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-588 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-25,984 GBP2024-01-01 ~ 2024-12-31
Computers
-60,831 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-87,403 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,754 GBP2024-12-31
Motor vehicles
61,762 GBP2024-12-31
Furniture and fittings
2,381 GBP2024-12-31
Computers
22,600 GBP2024-12-31
Other
49,387 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,884 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,732 GBP2024-12-31
1,635 GBP2023-12-31
Motor vehicles
78,310 GBP2024-12-31
68,265 GBP2023-12-31
Furniture and fittings
2,303 GBP2024-12-31
3,240 GBP2023-12-31
Computers
9,076 GBP2024-12-31
18,963 GBP2023-12-31
Other
2,009 GBP2024-12-31
9,518 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
78,344 GBP2024-12-31
46,725 GBP2023-12-31
Under hire purchased contracts or finance leases
78,344 GBP2024-12-31
46,725 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,360,111 GBP2024-12-31
2,700,397 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,008,288 GBP2024-12-31
668,772 GBP2023-12-31
Other Debtors
Current
23,184 GBP2024-12-31
33,830 GBP2023-12-31
Prepayments/Accrued Income
Current
178,287 GBP2024-12-31
213,958 GBP2023-12-31
Trade Creditors/Trade Payables
Current
527,968 GBP2024-12-31
724,321 GBP2023-12-31
Amounts owed to group undertakings
Current
183,701 GBP2024-12-31
499,993 GBP2023-12-31
Taxation/Social Security Payable
Current
624,960 GBP2024-12-31
549,681 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
36,046 GBP2024-12-31
15,752 GBP2023-12-31
Other Creditors
Current
25,552 GBP2024-12-31
26,211 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,418 GBP2024-12-31
14,825 GBP2023-12-31
Creditors
Current
2,557,921 GBP2024-12-31
3,312,542 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,309 GBP2024-12-31
30,732 GBP2023-12-31
Creditors
Non-current
15,309 GBP2024-12-31
30,732 GBP2023-12-31
Minimum gross finance lease payments owing
51,356 GBP2024-12-31
46,484 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,176 GBP2024-12-31
78,370 GBP2023-12-31
Between one and five year
336,113 GBP2024-12-31
63,339 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
464,289 GBP2024-12-31
141,709 GBP2023-12-31