Average Number of Employees
832023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Turnover/Revenue
17,111,847 GBP2023-01-01 ~ 2023-12-31
17,059,017 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-15,396,217 GBP2023-01-01 ~ 2023-12-31
-15,734,874 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,715,630 GBP2023-01-01 ~ 2023-12-31
1,324,143 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,443,947 GBP2023-01-01 ~ 2023-12-31
-1,319,544 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
328,251 GBP2023-01-01 ~ 2023-12-31
14,099 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
47,589 GBP2023-01-01 ~ 2023-12-31
33,191 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
363,518 GBP2023-01-01 ~ 2023-12-31
47,290 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
593,026 GBP2023-12-31
316,468 GBP2022-12-31
47,590 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
276,558 GBP2023-01-01 ~ 2023-12-31
47,290 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
101,621 GBP2023-12-31
97,118 GBP2022-12-31
Fixed Assets
101,621 GBP2023-12-31
97,118 GBP2022-12-31
Debtors
Current
3,616,957 GBP2023-12-31
4,217,631 GBP2022-12-31
Cash at bank and in hand
417,722 GBP2023-12-31
405,393 GBP2022-12-31
Current Assets
4,034,679 GBP2023-12-31
4,623,024 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,312,542 GBP2023-12-31
-4,203,674 GBP2022-12-31
Net Current Assets/Liabilities
722,137 GBP2023-12-31
419,350 GBP2022-12-31
Total Assets Less Current Liabilities
823,758 GBP2023-12-31
516,468 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-30,732 GBP2023-12-31
Net Assets/Liabilities
793,026 GBP2023-12-31
516,468 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Equity
793,026 GBP2023-12-31
516,468 GBP2022-12-31
Profit/Loss
276,558 GBP2023-01-01 ~ 2023-12-31
47,290 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
52,383 GBP2023-01-01 ~ 2023-12-31
69,424 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
417,722 GBP2023-12-31
405,393 GBP2022-12-31
310,383 GBP2022-01-01
Audit Fees/Expenses
7,100 GBP2023-01-01 ~ 2023-12-31
6,800 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,124,344 GBP2023-01-01 ~ 2023-12-31
4,257,406 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
475,291 GBP2023-01-01 ~ 2023-12-31
514,655 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,747,960 GBP2023-01-01 ~ 2023-12-31
4,915,452 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
198,000 GBP2023-01-01 ~ 2023-12-31
199,800 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
85,427 GBP2023-01-01 ~ 2023-12-31
8,985 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,203 GBP2023-12-31
28,874 GBP2022-12-31
Motor vehicles
131,210 GBP2023-12-31
91,669 GBP2022-12-31
Furniture and fittings
4,684 GBP2023-12-31
54,585 GBP2022-12-31
Computers
94,836 GBP2023-12-31
167,127 GBP2022-12-31
Other
51,396 GBP2023-12-31
51,396 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
303,329 GBP2023-12-31
393,651 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,671 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,300 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-51,529 GBP2023-01-01 ~ 2023-12-31
Computers
-83,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-153,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
21,526 GBP2022-12-31
Motor vehicles
61,231 GBP2022-12-31
Furniture and fittings
48,953 GBP2022-12-31
Computers
133,223 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
296,533 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,637 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
7,181 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
937 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
26,235 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
49,268 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
3,115 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
3,115 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,595 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-8,582 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-48,446 GBP2023-01-01 ~ 2023-12-31
Computers
-83,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-147,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,568 GBP2023-12-31
Motor vehicles
62,945 GBP2023-12-31
Furniture and fittings
1,444 GBP2023-12-31
Computers
75,873 GBP2023-12-31
Other
41,878 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
201,708 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,635 GBP2023-12-31
7,348 GBP2022-12-31
Motor vehicles
68,265 GBP2023-12-31
30,438 GBP2022-12-31
Furniture and fittings
3,240 GBP2023-12-31
5,632 GBP2022-12-31
Computers
18,963 GBP2023-12-31
33,904 GBP2022-12-31
Other
9,518 GBP2023-12-31
19,796 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
46,725 GBP2023-12-31
Under hire purchased contracts or finance leases
46,725 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,700,397 GBP2023-12-31
2,872,706 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
668,772 GBP2023-12-31
1,087,830 GBP2022-12-31
Other Debtors
Current
33,830 GBP2023-12-31
27,111 GBP2022-12-31
Prepayments/Accrued Income
Current
213,958 GBP2023-12-31
229,984 GBP2022-12-31
Trade Creditors/Trade Payables
Current
724,321 GBP2023-12-31
1,274,693 GBP2022-12-31
Amounts owed to group undertakings
Current
478,478 GBP2023-12-31
70,811 GBP2022-12-31
Taxation/Social Security Payable
Current
549,681 GBP2023-12-31
481,734 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
15,752 GBP2023-12-31
Other Creditors
Current
47,726 GBP2023-12-31
17,714 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
14,825 GBP2023-12-31
276,103 GBP2022-12-31
Creditors
Current
3,312,542 GBP2023-12-31
4,203,674 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,732 GBP2023-12-31
Creditors
Non-current
30,732 GBP2023-12-31
Minimum gross finance lease payments owing
46,484 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-12-31
200,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,370 GBP2023-12-31
117,125 GBP2022-12-31
Between one and five year
63,339 GBP2023-12-31
104,003 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,709 GBP2023-12-31
221,128 GBP2022-12-31