Average Number of Employees
702024-01-01 ~ 2024-12-31
672023-01-01 ~ 2023-12-31
Turnover/Revenue
12,560,334 GBP2024-01-01 ~ 2024-12-31
12,024,891 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,323,509 GBP2024-01-01 ~ 2024-12-31
-3,625,182 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,236,825 GBP2024-01-01 ~ 2024-12-31
8,399,709 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-12,770,811 GBP2024-01-01 ~ 2024-12-31
-11,211,900 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-5,183,592 GBP2024-01-01 ~ 2024-12-31
-2,641,725 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,932 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,348,705 GBP2024-01-01 ~ 2024-12-31
-5,348,705 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,348,705 GBP2024-01-01 ~ 2024-12-31
-2,813,717 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
9,957,723 GBP2024-12-31
12,485,881 GBP2023-12-31
Debtors
Current
11,613,411 GBP2024-12-31
2,086,132 GBP2023-12-31
Cash at bank and in hand
150,588 GBP2024-12-31
159,245 GBP2023-12-31
Current Assets
11,763,999 GBP2024-12-31
2,245,377 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-29,169,586 GBP2024-12-31
Net Current Assets/Liabilities
-17,405,587 GBP2024-12-31
-14,668,603 GBP2023-12-31
Total Assets Less Current Liabilities
-7,447,864 GBP2024-12-31
-2,182,722 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,437,112 GBP2024-12-31
Net Assets/Liabilities
-8,884,976 GBP2024-12-31
-3,536,271 GBP2023-12-31
Equity
Called up share capital
8,601 GBP2024-12-31
8,601 GBP2023-12-31
8,601 GBP2023-01-01
Share premium
227,928 GBP2024-12-31
227,928 GBP2023-12-31
227,928 GBP2023-01-01
Retained earnings (accumulated losses)
-9,121,505 GBP2024-12-31
-3,772,800 GBP2023-12-31
-959,083 GBP2023-01-01
Equity
-8,884,976 GBP2024-12-31
-3,536,271 GBP2023-12-31
-722,554 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,348,705 GBP2024-01-01 ~ 2024-12-31
-2,813,717 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
96,321 GBP2024-01-01 ~ 2024-12-31
40,388 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,459,102 GBP2024-01-01 ~ 2024-12-31
2,486,969 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
443,552 GBP2024-01-01 ~ 2024-12-31
432,275 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,062,528 GBP2024-01-01 ~ 2024-12-31
3,066,052 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,337,176 GBP2024-01-01 ~ 2024-12-31
-661,786 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
17,650,279 GBP2024-12-31
19,415,131 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
215,573 GBP2024-12-31
215,573 GBP2023-12-31
Computers
1,123,127 GBP2024-12-31
1,153,890 GBP2023-12-31
Other
2,130,292 GBP2024-12-31
1,814,252 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,468,992 GBP2024-12-31
3,183,715 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-98,702 GBP2024-01-01 ~ 2024-12-31
Other
-13,712 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-112,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
123,588 GBP2023-12-31
Computers
895,117 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,542,358 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
64,342 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
503,017 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-98,702 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,702 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
187,930 GBP2024-12-31
Computers
1,034,244 GBP2024-12-31
Other
724,499 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,946,673 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,378,949 GBP2024-12-31
1,526,559 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,572,035 GBP2024-12-31
216 GBP2023-12-31
Other Debtors
Current
77,023 GBP2024-12-31
202,011 GBP2023-12-31
Prepayments/Accrued Income
Current
235,010 GBP2024-12-31
186,880 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
350,394 GBP2024-12-31
170,466 GBP2023-12-31
Trade Creditors/Trade Payables
Current
874,764 GBP2024-12-31
2,658,592 GBP2023-12-31
Amounts owed to group undertakings
Current
27,446,270 GBP2024-12-31
13,200,256 GBP2023-12-31
Corporation Tax Payable
Current
6,165 GBP2024-12-31
38,554 GBP2023-12-31
Other Taxation & Social Security Payable
Current
100,683 GBP2024-12-31
104,211 GBP2023-12-31
Other Creditors
Current
28,343 GBP2024-12-31
26,907 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
538,515 GBP2024-12-31
814,432 GBP2023-12-31
Creditors
Current
29,169,586 GBP2024-12-31
16,913,980 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
86,009,999 shares2024-12-31