Average Number of Employees
672023-01-01 ~ 2023-12-31
692022-01-01 ~ 2022-12-31
Turnover/Revenue
12,024,891 GBP2023-01-01 ~ 2023-12-31
11,360,341 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,625,182 GBP2023-01-01 ~ 2023-12-31
-3,457,765 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,399,709 GBP2023-01-01 ~ 2023-12-31
7,902,576 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-11,211,900 GBP2023-01-01 ~ 2023-12-31
-11,239,055 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-2,641,725 GBP2023-01-01 ~ 2023-12-31
-3,336,479 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,813,717 GBP2023-01-01 ~ 2023-12-31
-3,461,398 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,813,717 GBP2023-01-01 ~ 2023-12-31
-3,461,398 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
12,485,881 GBP2023-12-31
12,639,338 GBP2022-12-31
Debtors
Current
2,086,132 GBP2023-12-31
1,918,607 GBP2022-12-31
Cash at bank and in hand
159,245 GBP2023-12-31
234,872 GBP2022-12-31
Current Assets
2,245,377 GBP2023-12-31
2,153,479 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-16,913,980 GBP2023-12-31
-14,087,273 GBP2022-12-31
Net Current Assets/Liabilities
-14,668,603 GBP2023-12-31
-11,933,794 GBP2022-12-31
Total Assets Less Current Liabilities
-2,182,722 GBP2023-12-31
705,544 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,353,549 GBP2023-12-31
-1,428,098 GBP2022-12-31
Net Assets/Liabilities
-3,536,271 GBP2023-12-31
-722,554 GBP2022-12-31
Equity
Called up share capital
8,601 GBP2023-12-31
8,601 GBP2022-12-31
8,601 GBP2022-01-01
Share premium
227,928 GBP2023-12-31
227,928 GBP2022-12-31
227,928 GBP2022-01-01
Retained earnings (accumulated losses)
-3,772,800 GBP2023-12-31
-959,083 GBP2022-12-31
2,502,315 GBP2022-01-01
Equity
-3,536,271 GBP2023-12-31
-722,554 GBP2022-12-31
2,738,844 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,813,717 GBP2023-01-01 ~ 2023-12-31
-3,461,398 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
40,388 GBP2023-01-01 ~ 2023-12-31
52,275 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,486,969 GBP2023-01-01 ~ 2023-12-31
2,903,792 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
432,275 GBP2023-01-01 ~ 2023-12-31
455,563 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,066,052 GBP2023-01-01 ~ 2023-12-31
3,489,722 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-661,786 GBP2023-01-01 ~ 2023-12-31
-657,666 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
19,415,131 GBP2023-12-31
16,866,481 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
215,573 GBP2023-12-31
227,439 GBP2022-12-31
Computers
1,153,890 GBP2023-12-31
1,839,258 GBP2022-12-31
Other
1,814,252 GBP2023-12-31
1,814,252 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,183,715 GBP2023-12-31
3,880,949 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-46,324 GBP2023-01-01 ~ 2023-12-31
Computers
-753,516 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-799,840 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
99,259 GBP2022-12-31
Computers
1,361,896 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,777,756 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
70,653 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
286,737 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
564,442 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-46,324 GBP2023-01-01 ~ 2023-12-31
Computers
-753,516 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-799,840 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
123,588 GBP2023-12-31
Computers
895,117 GBP2023-12-31
Other
523,653 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,542,358 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,526,559 GBP2023-12-31
1,486,792 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
216 GBP2023-12-31
9,953 GBP2022-12-31
Other Debtors
Current
202,011 GBP2023-12-31
34,616 GBP2022-12-31
Prepayments/Accrued Income
Current
186,880 GBP2023-12-31
387,246 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
170,466 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,658,592 GBP2023-12-31
1,843,240 GBP2022-12-31
Amounts owed to group undertakings
Current
13,200,256 GBP2023-12-31
11,035,565 GBP2022-12-31
Corporation Tax Payable
Current
38,554 GBP2023-12-31
Other Taxation & Social Security Payable
Current
104,211 GBP2023-12-31
98,123 GBP2022-12-31
Other Creditors
Current
26,907 GBP2023-12-31
24,441 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
814,432 GBP2023-12-31
936,712 GBP2022-12-31
Creditors
Current
16,913,980 GBP2023-12-31
14,087,273 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
86,009,999 shares2023-12-31