Total Borrowings
Non-current
0 GBP2021-12-31
0 GBP2020-12-31
Equity
Called up share capital
200 GBP2021-12-31
300 GBP2020-12-31
100 GBP2020-01-01
Retained earnings (accumulated losses)
69,324,660 GBP2021-12-31
65,671,533 GBP2020-12-31
Equity
0 GBP2021-12-31
59,205,138 GBP2020-12-31
-6,465,995 GBP2020-01-01
Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Cash and Cash Equivalents
45,079 GBP2021-12-31
1,253 GBP2020-12-31
Current Assets
11,908,064 GBP2021-12-31
5,729,556 GBP2020-12-31
Total assets
109,799,636 GBP2021-12-31
73,908,062 GBP2020-12-31
Total liabilities
144,461,866 GBP2021-12-31
93,643,108 GBP2020-12-31
Net Assets/Liabilities
-34,662,230 GBP2021-12-31
-19,735,046 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-15,240,617 GBP2021-01-01 ~ 2021-12-31
-13,269,051 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-15,240,617 GBP2021-01-01 ~ 2021-12-31
-13,269,051 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-15,240,617 GBP2021-01-01 ~ 2021-12-31
-13,269,051 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
313,433 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
313,433 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
576,545 GBP2021-12-31
34,187 GBP2020-12-31
23,334 GBP2020-01-01
Other
1,747,152 GBP2021-12-31
204,484 GBP2020-01-01
Property, Plant & Equipment - Gross Cost
2,577,710 GBP2021-12-31
41,005 GBP2020-12-31
227,818 GBP2020-01-01
Property, Plant & Equipment - Other Disposals
Other
-204,484 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-204,484 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Computers
191,941 GBP2021-12-31
6,818 GBP2020-12-31
Office equipment
62,072 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
104,352 GBP2021-12-31
27,324 GBP2020-12-31
8,166 GBP2020-01-01
Other
87,358 GBP2021-12-31
105,731 GBP2020-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,447 GBP2021-12-31
29,029 GBP2020-12-31
113,897 GBP2020-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
77,028 GBP2021-01-01 ~ 2021-12-31
19,158 GBP2020-01-01 ~ 2020-12-31
Computers
22,634 GBP2021-01-01 ~ 2021-12-31
1,705 GBP2020-01-01 ~ 2020-12-31
Other
87,358 GBP2021-01-01 ~ 2021-12-31
98,753 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,418 GBP2021-01-01 ~ 2021-12-31
119,616 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-204,484 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
24,339 GBP2021-12-31
1,705 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
7,398 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
7,398 GBP2021-12-31
Intangible Assets - Gross Cost
Computer software
9,956,068 GBP2021-12-31
3,591,134 GBP2020-12-31
371,079 GBP2020-01-01
Intangible Assets - Gross Cost
9,996,242 GBP2021-12-31
3,631,308 GBP2020-12-31
391,946 GBP2020-01-01
Intangible Assets - Accumulated Amortisation & Impairment
2,502,806 GBP2021-12-31
407,770 GBP2020-12-31
48,688 GBP2020-01-01
Amounts Owed By Related Parties
9,985,212 GBP2021-12-31
4,440,624 GBP2020-12-31
Prepayments/Accrued Income
1,136,818 GBP2021-12-31
695,985 GBP2020-12-31
Trade Creditors/Trade Payables
2,762,099 GBP2021-12-31
907,343 GBP2020-12-31
Amounts Owed to Related Parties
30,770,094 GBP2021-12-31
17,113,287 GBP2020-12-31
Accrued Liabilities
11,084,670 GBP2021-12-31
1,417,663 GBP2020-12-31
Other Taxation & Social Security Payable
221,242 GBP2021-12-31
131,888 GBP2020-12-31
Trade Creditors/Trade Payables
Current
-2,762,099 GBP2021-12-31
-907,343 GBP2020-12-31
Accrued Liabilities
Current
-7,300,904 GBP2021-12-31
-1,417,663 GBP2020-12-31
Other Remaining Borrowings
Non-current
1,838,801 GBP2021-12-31
Total Borrowings
99,378,517 GBP2021-12-31
73,818,363 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31