Average Number of Employees
372023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Turnover/Revenue
2,763,924 GBP2023-01-01 ~ 2023-12-31
3,719,476 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-129,370 GBP2023-01-01 ~ 2023-12-31
-266,627 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,634,554 GBP2023-01-01 ~ 2023-12-31
3,452,849 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,502,240 GBP2023-01-01 ~ 2023-12-31
-2,752,238 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
132,314 GBP2023-01-01 ~ 2023-12-31
700,611 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
119,145 GBP2023-01-01 ~ 2023-12-31
698,477 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
140,097 GBP2023-01-01 ~ 2023-12-31
687,110 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
99 GBP2023-12-31
99 GBP2022-12-31
Fixed Assets
123,884 GBP2023-12-31
242,228 GBP2022-12-31
Debtors
Current
3,382,552 GBP2023-12-31
3,362,569 GBP2022-12-31
Cash at bank and in hand
17,067 GBP2023-12-31
106,342 GBP2022-12-31
Current Assets
3,399,619 GBP2023-12-31
3,468,911 GBP2022-12-31
Total Assets Less Current Liabilities
3,523,503 GBP2023-12-31
3,711,139 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-385,798 GBP2023-12-31
-713,531 GBP2022-12-31
Net Assets/Liabilities
3,110,710 GBP2023-12-31
2,970,613 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Retained earnings (accumulated losses)
3,110,708 GBP2023-12-31
2,970,611 GBP2022-12-31
2,283,501 GBP2022-01-01
Equity
3,110,710 GBP2023-12-31
2,970,613 GBP2022-12-31
2,283,503 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
140,097 GBP2023-01-01 ~ 2023-12-31
687,110 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
140,097 GBP2023-01-01 ~ 2023-12-31
687,110 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
140,097 GBP2023-01-01 ~ 2023-12-31
687,110 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,767,099 GBP2023-01-01 ~ 2023-12-31
1,999,911 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
187,064 GBP2023-01-01 ~ 2023-12-31
234,894 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,001,939 GBP2023-01-01 ~ 2023-12-31
2,275,858 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
28,023 GBP2023-01-01 ~ 2023-12-31
132,711 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
150,221 GBP2023-12-31
150,221 GBP2022-12-31
Furniture and fittings
98,912 GBP2023-12-31
98,912 GBP2022-12-31
Computers
152,164 GBP2023-12-31
152,164 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
488,710 GBP2023-12-31
488,710 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
50,399 GBP2022-12-31
Furniture and fittings
11,431 GBP2022-12-31
Computers
105,286 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
246,581 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
39,761 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
32,590 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
38,045 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
118,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
90,160 GBP2023-12-31
Furniture and fittings
44,021 GBP2023-12-31
Computers
143,331 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
364,925 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
439,869 GBP2023-12-31
453,047 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,793,068 GBP2023-12-31
2,874,053 GBP2022-12-31
Other Debtors
Current
10,050 GBP2023-12-31
10,050 GBP2022-12-31
Prepayments/Accrued Income
Current
139,565 GBP2023-12-31
25,419 GBP2022-12-31
Trade Creditors/Trade Payables
Current
29,358 GBP2023-12-31
33,147 GBP2022-12-31
Amounts owed to group undertakings
Current
216 GBP2023-12-31
Corporation Tax Payable
Current
147,928 GBP2023-12-31
157,209 GBP2022-12-31
Other Taxation & Social Security Payable
Current
30,897 GBP2023-12-31
62,493 GBP2022-12-31
Other Creditors
Current
3,336 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
177,399 GBP2023-12-31
448,382 GBP2022-12-31
Creditors
Current
385,798 GBP2023-12-31
713,531 GBP2022-12-31
Net Deferred Tax Liability/Asset
-26,995 GBP2023-12-31
-26,995 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-26,995 GBP2023-12-31
-26,995 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31