Par Value of Share
Class 2 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
28,968,436 GBP2022-11-01 ~ 2023-10-31
15,774,574 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
22,379,812 GBP2022-11-01 ~ 2023-10-31
12,923,250 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
6,588,624 GBP2022-11-01 ~ 2023-10-31
2,851,324 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
3,180,674 GBP2022-11-01 ~ 2023-10-31
2,313,502 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
3,407,950 GBP2022-11-01 ~ 2023-10-31
874,074 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
47,047 GBP2022-11-01 ~ 2023-10-31
341,601 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
67,685 GBP2022-11-01 ~ 2023-10-31
438,800 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
19,037,888 GBP2022-11-01 ~ 2023-10-31
500,345 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,520 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
18,936,368 GBP2022-11-01 ~ 2023-10-31
500,345 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
18,936,368 GBP2022-11-01 ~ 2023-10-31
500,345 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
602,091 GBP2023-10-31
487,533 GBP2022-10-31
Fixed Assets - Investments
3,800,020 GBP2023-10-31
3,800,100 GBP2022-10-31
Fixed Assets
4,402,111 GBP2023-10-31
4,287,633 GBP2022-10-31
Total Inventories
472,958 GBP2023-10-31
76,230 GBP2022-10-31
Debtors
22,449,969 GBP2023-10-31
14,933,413 GBP2022-10-31
Cash at bank and in hand
858,333 GBP2023-10-31
699,520 GBP2022-10-31
Current Assets
23,781,260 GBP2023-10-31
15,709,163 GBP2022-10-31
Creditors
Current
15,367,666 GBP2023-10-31
12,179,410 GBP2022-10-31
Net Current Assets/Liabilities
8,413,594 GBP2023-10-31
3,529,753 GBP2022-10-31
Total Assets Less Current Liabilities
12,815,705 GBP2023-10-31
7,817,386 GBP2022-10-31
Creditors
Non-current
-83,143 GBP2023-10-31
-74,611 GBP2022-10-31
Equity
Retained earnings (accumulated losses)
3,192,910 GBP2021-10-31
Share premium
2,716,600 GBP2021-10-31
Equity
6,409,855 GBP2022-10-31
6,609,510 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
18,936,368 GBP2022-11-01 ~ 2023-10-31
500,345 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-13,415,181 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-13,415,181 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
3,318,342 GBP2022-11-01 ~ 2023-10-31
2,949,349 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
349,982 GBP2022-11-01 ~ 2023-10-31
316,138 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
211,888 GBP2022-11-01 ~ 2023-10-31
190,207 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,880,212 GBP2022-11-01 ~ 2023-10-31
3,455,694 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
722022-11-01 ~ 2023-10-31
672021-11-01 ~ 2022-10-31
Director Remuneration
480,972 GBP2022-11-01 ~ 2023-10-31
423,357 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
82,707 GBP2022-11-01 ~ 2023-10-31
55,196 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
22,000 GBP2022-11-01 ~ 2023-10-31
19,250 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
4,287,332 GBP2022-11-01 ~ 2023-10-31
95,066 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
391,557 GBP2023-10-31
302,090 GBP2022-10-31
Furniture and fittings
57,581 GBP2023-10-31
48,869 GBP2022-10-31
Motor vehicles
384,597 GBP2023-10-31
273,292 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
924,963 GBP2023-10-31
715,479 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-34,901 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-34,901 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
122,344 GBP2023-10-31
62,348 GBP2022-10-31
Furniture and fittings
40,925 GBP2023-10-31
29,435 GBP2022-10-31
Motor vehicles
116,139 GBP2023-10-31
97,261 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
322,872 GBP2023-10-31
227,946 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
59,996 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
11,490 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
43,603 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,651 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,725 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,725 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
269,213 GBP2023-10-31
239,742 GBP2022-10-31
Furniture and fittings
16,656 GBP2023-10-31
19,434 GBP2022-10-31
Motor vehicles
268,458 GBP2023-10-31
176,031 GBP2022-10-31
Land and buildings, Short leasehold
52,326 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
98,627 GBP2022-10-31
Under hire purchased contracts or finance leases, Motor vehicles
106,266 GBP2022-10-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
112,356 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
98,627 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
13,150 GBP2022-10-31
Under hire purchased contracts or finance leases, Motor vehicles
25,746 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
17,095 GBP2022-11-01 ~ 2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
19,849 GBP2022-11-01 ~ 2023-10-31
Under hire purchased contracts or finance leases
36,944 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
30,245 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
68,382 GBP2023-10-31
85,477 GBP2022-10-31
Motor vehicles, Under hire purchased contracts or finance leases
173,027 GBP2023-10-31
80,520 GBP2022-10-31
Under hire purchased contracts or finance leases
241,409 GBP2023-10-31
165,997 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
3,800,020 GBP2023-10-31
3,800,100 GBP2022-10-31
Investments in Group Undertakings
3,800,020 GBP2023-10-31
3,800,100 GBP2022-10-31
Finished Goods
472,958 GBP2023-10-31
76,230 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
19,398,044 GBP2023-10-31
8,772,039 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
125,733 GBP2023-10-31
5,624,697 GBP2022-10-31
Other Debtors
Current
1,679,137 GBP2023-10-31
534,962 GBP2022-10-31
Prepayments/Accrued Income
Current
847,055 GBP2023-10-31
1,715 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
22,049,969 GBP2023-10-31
14,933,413 GBP2022-10-31
Other Debtors
Non-current
400,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
79,148 GBP2023-10-31
48,203 GBP2022-10-31
Trade Creditors/Trade Payables
Current
13,242,893 GBP2023-10-31
5,982,940 GBP2022-10-31
Amounts owed to group undertakings
Current
104,712 GBP2023-10-31
4,422,629 GBP2022-10-31
Other Taxation & Social Security Payable
Current
78,860 GBP2023-10-31
86,307 GBP2022-10-31
Other Creditors
Current
311,347 GBP2023-10-31
1,014,533 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
895,654 GBP2023-10-31
478,462 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
83,143 GBP2023-10-31
74,611 GBP2022-10-31
Current, hire purchase agreements, Amounts falling due within one year
79,148 GBP2023-10-31
Between one and five year, hire purchase agreements
83,143 GBP2023-10-31
hire purchase agreements
162,291 GBP2023-10-31
122,814 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
127,117 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
101,520 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
18,936,368 GBP2022-11-01 ~ 2023-10-31